EN DE
STOCK COMPARISON

Hotel Sahid Jaya Tbk vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hotel Sahid Jaya Tbk (SHID) and Marriott International (MAR) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Hotel Sahid Jaya Tbk trades at IDR 550 versus a fair value of IDR 93 (-83%), while Marriott International trades at $336 versus $132 (-61%).
Hotel Sahid Jaya Tbk
SHID.JK · IDR · Consumer Discretionary
-83%
upside to fair value
overvalued
PriceIDR 550
Fair ValueIDR 93
Quality37/100
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$336
Fair Value$132
Quality68/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hotel Sahid Jaya TbkMarriott International
Valuation
—P/E (TTM)38.0×
—P/S (TTM)13.33×
15.7×EV/EBITDA23.3×
—PEG2.16×
−83.1%Fair value upside−60.6%
1.0%Dividend yield0.8%
—Dividend per share$2.68
Profitability
20%Operating margin59%
—EBIT margin trend (5Y)19.75×
-1%Return on equity14%
0%Return on assets10%
Growth
19%Revenue growth (YoY)13%
11.2%Avg. growth/yr (3Y)8.0%
17.4%Avg. growth/yr (5Y)19.9%
—Value creation/yr+24.5%
Balance & size
—Interest coverage (EBIT/interest)5.1×
0.53×Debt / equity—
$59MMarket cap$96B
expensiveGrowth qualityhealthy

Marriott International leads: 3 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hotel Sahid Jaya Tbkof which business quality 35 · market factors 25 Marriott Internationalof which business quality 63 · market factors 55
ProfitabilityMargins and returns on capital today
5
54
Quality GrowthAre margins and returns improving?
15
48
CashflowEarnings quality: real cash, not paper profit
28
56
Fin. StrengthBalance sheet, leverage, solvency risk
40
48
InvestmentDisciplined investing over empire-building
67
94
Low VolatilityCalm price path (market factor)
68
63
MomentumPrice trend over the last 3–12 months (market factor)
9
48
52W MomentumDistance to the 52-week high (market factor)
3
59
Net IssuanceBuybacks instead of dilution
82
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHotel Sahid Jaya TbkPrice IDR 550Marriott InternationalPrice $336
DCF Modelsn/a-62%below the price$128
Earnings-Basedn/a-78%below the price$73.56
Dividend Discount-78%below the priceIDR 120-86%below the price$46.38
Multiplesn/a-52%below the price$160
Asset-Based-22%below the priceIDR 431n/a
Growth DCFn/a-71%below the price$98.20
Economic Profitn/a-69%below the price$104
Growth Earningsn/a-44%below the price$189
Minimum-78%below the priceIDR 120-86%below the price$46.38
Maximum-22%below the priceIDR 431-44%below the price$189
Median-50%below the priceIDR 276-69%below the price$104
Geometric mean-59%below the priceIDR 227-69%below the price$104

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hotel Sahid Jaya Tbk: 3 of 3 models see the stock below the current price.

Marriott International: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hotel Sahid Jaya Tbk
Bear IDR 52Fair Value IDR 93Bull IDR 128
IDR 550 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$336 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hotel Sahid Jaya Tbk · Consumer Discretionary

Quality score37 · bottom 25%
Fair value upside-83% · bottom 25%

Marriott International · Consumer Discretionary

Quality score68 · Top 25%
Fair value upside-61% · bottom 25%

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Hotel Sahid Jaya Tbk trades at IDR 550 versus a fair value of IDR 93 (-83%), while Marriott International trades at $336 versus $132 (-61%).

Marriott International has the higher quality score (68/100).

See the full analysis →
Hotel Sahid Jaya Tbk · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hotel Sahid Jaya Tbk

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs PDD HoldingsTesla vs Sony Group

Related to Marriott International

Home Depot vs PDD HoldingsHome Depot vs Sony GroupAlphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.