EN DE
STOCK COMPARISON

Schloss Bangalore vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Schloss Bangalore (THELEELA) and Marriott International (MAR) compare, as of Aug 18, 2026.

As of Aug 18, 2026, Fair Value Calculator sees Schloss Bangalore as the less overvalued of the two: Schloss Bangalore trades at ₹503 versus a fair value of ₹216 (-57%), while Marriott International trades at $357 versus $132 (-63%).
Schloss Bangalore
THELEELA.NSE · INR · Consumer Cyclical
-57%
upside to fair value
overvalued
Price₹503
Fair Value₹216
Quality60/100
Marriott International
MAR · USD · Consumer Discretionary
-63%
upside to fair value
overvalued
Price$357
Fair Value$132
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Schloss BangaloreMarriott International
Valuation
40.5×P/E (TTM)38.0×
10.40×P/S (TTM)13.33×
2.48×P/B—
23.0×EV/EBITDA23.3×
—PEG2.16×
—Dividend yield0.7%
—Dividend per share$2.68
Profitability
26%Net margin36%
49%Operating margin59%
8%Return on equity14%
5%Return on assets10%
Growth
8%Revenue growth (YoY)13%
21.1%Avg. growth/yr (3Y)8.0%
—Avg. growth/yr (5Y)19.9%
Balance & size
0.21×Debt / equity—
$2BMarket cap$96B
expensiveGrowth qualityhealthy

Marriott International leads: 3 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Schloss Bangaloreof which business quality 58 · market factors 65 Marriott Internationalof which business quality 63 · market factors 61
ProfitabilityMargins and returns on capital today
40
54
Quality GrowthAre margins and returns improving?
72
48
CashflowEarnings quality: real cash, not paper profit
67
56
Fin. StrengthBalance sheet, leverage, solvency risk
60
48
InvestmentDisciplined investing over empire-building
13
94
Low VolatilityCalm price path (market factor)
67
63
MomentumPrice trend over the last 3–12 months (market factor)
59
55
52W MomentumDistance to the 52-week high (market factor)
71
69
Net IssuanceBuybacks instead of dilution
92
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Schloss Bangalore

DCF Models₹312
Earnings-Based₹300
Multiples₹218
Asset-Based₹128
Growth DCF₹139
Economic Profit₹152
Growth Earnings₹393

22 of 23 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Schloss Bangalore
Bear ₹105Fair Value ₹216Bull ₹282
₹503 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$357 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Schloss Bangalore · Consumer Cyclical

Quality score60 · Top 25%
Fair value upside-57% · bottom 25%

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-63% · bottom 25%

Bottom line

As of Aug 18, 2026, Fair Value Calculator sees Schloss Bangalore as the less overvalued of the two: Schloss Bangalore trades at ₹503 versus a fair value of ₹216 (-57%), while Marriott International trades at $357 versus $132 (-63%).

Marriott International has the higher quality score (69/100).

See the full analysis →
Schloss Bangalore · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Schloss Bangalore

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Marriott International

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor CorporationTesla vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.