Fair Value Calculator Fair Value Calculator
EN DE

Leela Palaces Hotels & Resorts Limited (THELEELA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹159B

LP Leela Palaces Hotels & Resorts Limited THELEELA · NSE
Price₹475.70
Fair Value₹237.93
Upside-50.0%
Quality60/100
Watch Leela Palaces Hotels & Resorts Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹127.31 – ₹301.79

Fair value as of: Jul 3, 2026

From 24 valuation models · updated today

Share price +12.1% over the past month.

Price vs Fair Value (12 months)

₹495.40 ₹389.65 Fair Value ₹237.93 Jul 2025 Jul 2026

12‑month range ₹389.65 – ₹495.40 · fair‑value band ₹127.31 – ₹301.79 · the ₹475.70 price screens above the ₹237.93 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Leela Palaces Hotels & Resorts Limited (THELEELA) currently trades at ₹475.70, while our model-based Fair Value estimate is ₹237.93 — implying the stock looks roughly 50.0% overvalued today. We read business quality at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Leela Palaces Hotels & Resorts Limited generated revenue of ₹15.3B at a net margin of 26.4%. Revenue grew 8.2% year over year. It earns a return on equity of 8.0%. Net debt stands at ₹17.1B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹15.3B
Revenue growth (YoY) +8.2%
Net margin 26.4%
Return on equity 8.0%
Free cash flow ₹2.6B FY2026
P/E ratio 38.3
More key figures
Operating margin 48.7%
EPS (TTM) ₹12.43
EPS growth (YoY) +21.9%
Net debt ₹17.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Leela Palaces Hotels & Resorts Limited develops, owns, operates, and manages hotels and resorts under The Leela brand name in India. The company was formerly known as Schloss Bangalore Limited and changed its name to Leela Palaces Hotels & Resorts Limited in September 2025. The company was founded in 1986 and is headquartered in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Leela Palaces Hotels & Resorts Limited reported revenue of ₹15.3B in FY2026 versus ₹3.8B in FY2022, a compound +41.6%/yr. Reported net income was ₹4.0B in FY2026.

Revenue +41.6%/yr
FY22 ₹3.8B
FY23 ₹8.6B
FY24 ₹11.7B
FY25 ₹13.0B
FY26 ₹15.3B
Net income
FY22 −₹3.2B
FY23 −₹617M
FY24 −₹21.3M
FY25 ₹478M
FY26 ₹4.0B

Is THELEELA fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $392.51 $99.13 -75%
Hilton Worldwide Holdings HLT $338.22 $107.21 -68%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $190.63 $54.44 -71%
H World Group H1TH34 R$62.64 R$80.20 +28%
Accor SA ACRFF $57.35 $44.83 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Leela Palaces Hotels & Resorts Limited (THELEELA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹237.93 versus a price of ₹475.70 — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of THELEELA?
Our model-based fair value for Leela Palaces Hotels & Resorts Limited is ₹237.93 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹475.70.
What is the quality score of THELEELA?
Leela Palaces Hotels & Resorts Limited has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Leela Palaces Hotels & Resorts Limited (THELEELA)?
Leela Palaces Hotels & Resorts Limited reported trailing-twelve-month revenue of about ₹15.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of THELEELA?
The net profit margin of Leela Palaces Hotels & Resorts Limited is about 26.4%, meaning it keeps roughly 26.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.