UltraTech Cement vs China Jushi Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how UltraTech Cement (ULTRACEMCO) and China Jushi Co (600176) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees UltraTech Cement as the less overvalued of the two: UltraTech Cement trades at ₹11,619 versus a fair value of ₹4,718 (-59%), while China Jushi Co trades at ¥44.39 versus ¥13.22 (-70%).
UltraTech Cement
ULTRACEMCO.NSE · INR · Materials
-59%
upside to fair value
overvalued
Price₹11,619
Fair Value₹4,718
Quality55/100
China Jushi Co
600176.SHG · CNY · Materials
-70%
upside to fair value
overvalued
Price¥44.39
Fair Value¥13.22
Quality73/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
UltraTech CementChina Jushi Co
Valuation
42.2×P/E (TTM)56.8×
3.89×P/S (TTM)11.09×
4.50×P/B7.02×
21.0×EV/EBITDA28.4×
1.22×PEG—
—Dividend yield0.7%
—Dividend per share¥0.36
Profitability
9%Net margin19%
17%Operating margin31%
11%Return on equity12%
6%Return on assets6%
Growth
3%Revenue growth (YoY)18%
11.9%Avg. growth/yr (3Y)-2.4%
14.6%Avg. growth/yr (5Y)10.0%
Balance & size
0.20×Debt / equity0.21×
$36BMarket cap$32B
mixedGrowth qualityhealthy
UltraTech Cement leads: 7 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
UltraTech Cementof which business quality 54 · market factors 52China Jushi Coof which business quality 68 · market factors 66
ProfitabilityMargins and returns on capital today
46
40
Quality GrowthAre margins and returns improving?
60
83
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
37
77
Low VolatilityCalm price path (market factor)
91
22
MomentumPrice trend over the last 3–12 months (market factor)
35
90
52W MomentumDistance to the 52-week high (market factor)
37
75
Net IssuanceBuybacks instead of dilution
73
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
UltraTech Cement
DCF Models₹4,856
Earnings-Based₹3,953
Dividend Discount₹1,476
Multiples₹4,719
Asset-Based₹1,745
Growth DCF₹4,014
Economic Profit₹3,582
Growth Earnings₹5,271
26 of 26 models see the stock below the current price.
China Jushi Co
DCF Models¥18.90
Earnings-Based¥11.22
Dividend Discount¥7.83
Multiples¥13.95
Asset-Based¥5.20
Growth DCF¥14.69
Economic Profit¥10.64
Growth Earnings¥15.18
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
UltraTech Cement
Bear ₹2,402Fair Value ₹4,718Bull ₹5,899
₹11,619 = current price (white tick)
China Jushi Co
Bear ¥8.51Fair Value ¥13.22Bull ¥16.53
¥44.39 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
UltraTech Cement · Materials
Quality score55 · above median
Fair value upside-59% · bottom 25%
China Jushi Co · Materials
Quality score73 · Top 25%
Fair value upside-70% · bottom 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees UltraTech Cement as the less overvalued of the two: UltraTech Cement trades at ₹11,619 versus a fair value of ₹4,718 (-59%), while China Jushi Co trades at ¥44.39 versus ¥13.22 (-70%).
China Jushi Co has the higher quality score (73/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
