China Jushi Co Ltd (600176) fair value: what the stock is really worth
We calculate from audited financials what China Jushi Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch China Jushi Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range ¥8.72 – ¥74.12 · fair‑value band ¥17.02 – ¥39.48 · the ¥45.47 price screens above the ¥29.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 18, 2026.
China Jushi Co., Ltd., together with its subsidiaries, manufactures and sells fiberglass and related products in China and internationally. The company offers fiberglass mats, woven rovings, hybrid fibers, glass yarns, and electronic fabrics.
Show more
China Jushi Co., Ltd., together with its subsidiaries, manufactures and sells fiberglass and related products in China and internationally. The company offers fiberglass mats, woven rovings, hybrid fibers, glass yarns, and electronic fabrics. It also provides fiberglass products for continuous profiles, compression molding, open molding, pipes, fabrics and mats, and other processes. The company's products are used in building and construction, infrastructure, electrical and electronic, chemical corrosion resistance, transportation, energy-saving and environmental protection, and sports and leisure applications. In addition, it engages in the development and technical services; power generation, transmission, and distribution services; processing and sales of calcium oxide, calcium carbonate, and fluorite; deep processing of other non-metallic mineral products; import and export trade of glass fiber-specific machinery and chemical raw materials; production and sale of composite materials, engineered plastics and products, chemical raw materials for glass fiber, and glass fiber equipment and accessories; and power generation technology services. The company was formerly known as China Fiberglass Co., Ltd. and changed its name to China Jushi Co., Ltd. in March 2015. China Jushi Co., Ltd. was founded in 1998 and is headquartered in Tongxiang, China.
Stock analysis
China Jushi Co Ltd (600176) currently trades at ¥45.47, while our model-based Fair Value estimate is ¥29.22, implying the stock looks roughly 55.6% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥17.76 per share, and 0 of the 26 models we run sit above the ¥45.47 price.
Bear case: the Asset-Based group reads lowest at ¥5.20, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥17.02 (bear) to ¥39.48 (bull), the price of ¥45.47 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
China Jushi Co Ltd reported revenue of 18.8B CNY in FY2025 versus 19.7B CNY in FY2021, a compound −1.2%/yr. Reported net income was 3.3B CNY in FY2025, compounding −14.1%/yr from FY2021.
Key figures
Market cap 218B CNY (≈ $32.6B) · P/E ratio 47.4 · P/S ratio 8.28 · EPS (TTM) ¥0.9600 · Dividend yield 0.8% · Net margin 17.5% · Return on equity 12.0% · Return on assets (EBIT) 10.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades near its 52-week high and 315% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −52% fair-value upside, at −36%, 600176 screens cheaper than that median.
Fair Value models
Bear ¥17.02Fair Value ¥29.22Bull ¥39.48
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.4356 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+18.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.4%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 13%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 24%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+34.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.0%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 254 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−67% · Bottom 25%
Profitability
Return on equity (TTM)12% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)19% · Top 25%
Operating margin (TTM)31% · Top 25%
Growth and dividend
Revenue growth18% · Top 25%
Dividend yield (TTM)0.8% · Below median
Balance sheet
Debt / equity0.21× · Above median
Valuation Multiplesvs Building Materials median · lower = cheaper
P/E (TTM)47.4× · Priciest 25%
P/B7.02× · Priciest 25%
P/S (TTM)11.09× · Priciest 25%
P/FCF10.9× · Priciest 25%
EV/EBITDA28.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)90· sector 2
PAST (return on equity)48· sector 15
HEALTH (low debt)90· sector 92
DIVIDEND (yield)16· sector 45
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Jushi Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600176
Frequently asked questions
Is China Jushi Co Ltd (600176) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of ¥29.22 versus a price of ¥45.47, about −36% upside (overvalued).
What is the fair value of 600176?
Our model-based fair value for China Jushi Co Ltd is ¥29.22 (as of Sep 18, 2026), built from audited fundamentals. The current price: ¥45.47.
What is the quality score of 600176?
China Jushi Co Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Jushi Co Ltd (600176)?
Our model-based price target is the fair value of ¥29.22 (as of Sep 18, 2026) from 26 valuation models. Cautious scenario ¥17.02, optimistic scenario ¥39.48. It is a calculation from audited fundamentals, not an analyst target.
What is the China Jushi Co Ltd stock forecast for 2026?
Our models put fair value at ¥29.22, about −36% upside versus a price of ¥45.47 (overvalued). Cautious scenario ¥17.02, optimistic scenario ¥39.48. The calculation is refreshed regularly with new filings.
What is the revenue of China Jushi Co Ltd (600176)?
China Jushi Co Ltd reported trailing-twelve-month revenue of about 19.7B CNY (latest available figure, as of Sep 18, 2026).
Does China Jushi Co Ltd pay a dividend?
China Jushi Co Ltd currently shows a dividend yield of about 0.79% relative to its recent price (as of Sep 18, 2026).
What growth is priced into China Jushi Co Ltd (600176)?
For today's price to be fair in a discounted-cash-flow model, China Jushi Co Ltd would have to grow free cash flow by +34.3 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.0 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 600176 use?
Our models discount China Jushi Co Ltd at 10.5 %: a base by market capitalisation (large), damped by beta 1.24, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For China Jushi Co Ltd that is +34.3 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has China Jushi Co Ltd (600176) delivered so far?
Over the past 5 years revenue at China Jushi Co Ltd grew +10.0 % a year. The price currently implies +34.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of China Jushi Co Ltd (600176) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into China Jushi Co Ltd (+34.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of China Jushi Co Ltd (600176)?
The free-cash-flow yield on the price is 1.63 %: that much free cash flow China Jushi Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of China Jushi Co Ltd (600176)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Jushi Co Ltd it is ¥29.22 per share (as of Sep 18, 2026), against a price of ¥45.47. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is China Jushi Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 600176 trades above its calculated fair value: price ¥45.47, fair value ¥29.22, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600176?
No. The price is what the market pays today (¥45.47); the fair value is what the company's own numbers justify (¥29.22). For China Jushi Co Ltd the two are ¥16.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Jushi Co Ltd worth?
The market values China Jushi Co Ltd at about 218B CNY (market capitalisation, as of Sep 18, 2026). Per share that is ¥45.47; our models calculate a fair value of ¥29.22 per share.
What do the bullish and bearish scenarios say about 600176?
Our models span a range for China Jushi Co Ltd: cautious scenario ¥17.02, base ¥29.22, optimistic ¥39.48 per share (as of Sep 18, 2026, price ¥45.47). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 600176?
China Jushi Co Ltd trades at a price-to-earnings ratio of 47.4 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥29.22 is built from several models across several years. Other multiples: P/B 7.0, P/S 11.1, EV/EBITDA 28.4.
How solid is the balance sheet of China Jushi Co Ltd (600176)?
Balance-sheet figures for China Jushi Co Ltd (as of Sep 18, 2026): return on equity 12.0%, debt of 0.21 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 600176 from its 52-week high?
China Jushi Co Ltd trades at ¥45.47, about 3% below its 52-week high of ¥43.98 and 315% above the low of ¥10.95 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of ¥29.22 is for.
Which stocks are comparable to China Jushi Co Ltd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Vulcan Materials Company, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Jushi Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price ¥45.47, calculated fair value ¥29.22 (−36%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600176 calculated?
We run China Jushi Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥29.22, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. China Jushi Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Jushi Co Ltd (600176)?
The closing price on Sep 22, 2026 was ¥45.47. Our model-based fair value is ¥29.22, about −36% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Jushi Co Ltd right now?
A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (¥39.48). The favourable scenario is already priced in. A fairly wide model range (¥17.02 to ¥39.48) leaves room in how you read the outcome.
Where does the earnings growth of China Jushi Co Ltd (600176) come from?
Earnings per share at China Jushi Co Ltd grew +11.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.3 %, EBIT margin +3.5 %, tax rate +0.1 %, residual (interest, one-offs) −1.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of China Jushi Co Ltd
How large is the market capitalisation of China Jushi Co Ltd (600176)?
The market capitalisation of China Jushi Co Ltd is 218B CNY (≈ $32.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Jushi Co Ltd (600176)?
The price-to-sales ratio of China Jushi Co Ltd is 8.28 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of China Jushi Co Ltd (600176)?
Earnings per share at China Jushi Co Ltd are ¥0.9600 (price ÷ EPS = P/E 47.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of China Jushi Co Ltd (600176)?
The dividend yield of China Jushi Co Ltd is 0.8% (payout 37.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of China Jushi Co Ltd (600176)?
The net margin of China Jushi Co Ltd is 17.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Jushi Co Ltd (600176)?
The return on equity (ROE) of China Jushi Co Ltd is 12.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Jushi Co Ltd (600176)?
On an EBIT basis the return on assets of China Jushi Co Ltd is 10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Jushi Co Ltd (600176)?
The operating margin of China Jushi Co Ltd is 31.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Jushi Co Ltd (600176)?
Revenue at China Jushi Co Ltd is growing +17.9% versus a year earlier (3y avg −2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at China Jushi Co Ltd (600176)?
Earnings per share at China Jushi Co Ltd are growing +75.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does China Jushi Co Ltd (600176) carry?
The net debt of China Jushi Co Ltd is 12.4B CNY (fiscal year 2025, ≈ 4.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch China Jushi Co Ltd in the live analysis
One click puts China Jushi Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
