United Nilgiri Tea Estates Company vs Muyuan Foodstuff Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how United Nilgiri Tea Estates Company (UNITEDTEA) and Muyuan Foodstuff Co (002714) compare, as of Aug 18, 2026.
As of Aug 18, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: United Nilgiri Tea Estates Company trades at ₹456 versus a fair value of ₹387 (-15%), while Muyuan Foodstuff Co trades at ¥39.29 versus ¥47.42 (+21%).
United Nilgiri Tea Estates Company
UNITEDTEA.NSE · INR · Consumer Staples
-15%
upside to fair value
overvalued
Price₹456
Fair Value₹387
Quality58/100
Muyuan Foodstuff Co
002714.SHE · CNY · Consumer Staples
+21%
upside to fair value
undervalued
Price¥39.29
Fair Value¥47.42
Quality63/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
United Nilgiri Tea Estates CompanyMuyuan Foodstuff Co
Valuation
10.4×P/E (TTM)22.8×
3.69×P/S (TTM)1.72×
1.00×P/B3.05×
18.3×EV/EBITDA8.7×
—PEG4.78×
0.6%Dividend yield3.4%
—Dividend per share¥1.36
Profitability
22%Net margin7%
16%Operating margin-0%
10%Return on equity12%
4%Return on assets4%
Growth
-14%Revenue growth (YoY)-17%
0.2%Avg. growth/yr (3Y)4.9%
5.1%Avg. growth/yr (5Y)20.7%
Balance & size
0.01×Debt / equity0.25×
$25MMarket cap$35B
mixedGrowth qualityhealthy
Muyuan Foodstuff Co leads: 6 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
United Nilgiri Tea Estates Companyof which business quality 58 · market factors 45Muyuan Foodstuff Coof which business quality 63 · market factors 43
ProfitabilityMargins and returns on capital today
49
54
Quality GrowthAre margins and returns improving?
19
45
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
66
87
Low VolatilityCalm price path (market factor)
91
80
MomentumPrice trend over the last 3–12 months (market factor)
28
30
52W MomentumDistance to the 52-week high (market factor)
24
24
Net IssuanceBuybacks instead of dilution
82
67
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
United Nilgiri Tea Estates Company
DCF Models₹473
Earnings-Based₹287
Dividend Discount₹46.91
Multiples₹546
Asset-Based₹324
Growth DCF₹315
Economic Profit₹356
Growth Earnings₹816
16 of 26 models see the stock below the current price.
Muyuan Foodstuff Co
DCF Models¥113
Earnings-Based¥99.22
Dividend Discount¥28.27
Multiples¥52.30
Asset-Based¥9.53
Growth DCF¥103
Economic Profit¥47.01
Growth Earnings¥130
6 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
United Nilgiri Tea Estates Company
Bear ₹371Fair Value ₹387Bull ₹525
₹456 = current price (white tick)
Muyuan Foodstuff Co
Bear ¥35.57Fair Value ¥47.42Bull ¥93.58
¥39.29 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
United Nilgiri Tea Estates Company · Consumer Staples
Quality score58 · above median
Fair value upside-15% · below median
Muyuan Foodstuff Co · Consumer Staples
Quality score63 · above median
Fair value upside+21% · above median
Bottom line
As of Aug 18, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: United Nilgiri Tea Estates Company trades at ₹456 versus a fair value of ₹387 (-15%), while Muyuan Foodstuff Co trades at ¥39.29 versus ¥47.42 (+21%).
Muyuan Foodstuff Co has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
