Fair Value Calculator Fair Value Calculator
EN DE

The United Nilgiri Tea Estates Company (UNITEDTEA) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹2.4B

TU The United Nilgiri Tea Estates Company UNITEDTEA · NSE
Price₹485.40
Fair Value₹441.05
Upside-9.1%
Quality59/100
Watch The United Nilgiri Tea Estates Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹405.82 – ₹654.05

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price −7.4% over the past month.

Price vs Fair Value (12 months)

₹565.95 ₹418.31 Fair Value ₹441.05 Jul 2025 Jul 2026

12‑month range ₹418.31 – ₹565.95 · fair‑value band ₹405.82 – ₹654.05 · the ₹485.40 price screens above the ₹441.05 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The United Nilgiri Tea Estates Company (UNITEDTEA) currently trades at ₹485.40, while our model-based Fair Value estimate is ₹441.05 — implying the stock looks roughly 9.1% overvalued today. We read business quality at 59/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, The United Nilgiri Tea Estates Company generated revenue of ₹655M at a net margin of 22.1%. Revenue declined 13.8% year over year. It earns a return on equity of 9.5%. The balance sheet holds a net cash position of ₹71.2M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹655M
Revenue growth (YoY) -13.8%
Net margin 22.1%
Return on equity 9.5%
Free cash flow ₹101M FY2026
P/E ratio 11.0
More key figures
Operating margin 15.5%
EPS (TTM) ₹43.93
EPS growth (YoY) -4.3%
Net cash ₹71.2M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

The United Nilgiri Tea Estates Company Limited engages in growing, manufacturing, and selling teas in India. It offers black, special, green, herbal, and gift teas. The company is also involved in letting-out of properties. It exports its products to Australia, Congo, Canada, Germany, the Netherlands, Denmark, Japan, Finland, the United States, and the United Kingdom. The United Nilgiri Tea Estates Company Limited was incorporated in 1922 and is based in Coimbatore, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The United Nilgiri Tea Estates Company reported revenue of ₹834M in FY2026 versus ₹749M in FY2022, a compound +2.7%/yr. Reported net income was ₹219M in FY2026, compounding +20.8%/yr from FY2022.

Revenue +2.7%/yr
FY22 ₹749M
FY23 ₹829M
FY24 ₹840M
FY25 ₹993M
FY26 ₹834M
Net income +20.8%/yr
FY22 ₹103M
FY23 ₹121M
FY24 ₹161M
FY25 ₹185M
FY26 ₹219M

Is UNITEDTEA fairly valued? → Check now

Similar stocks

6 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
MHP SE MHPC $0.0854 $0.0100 -88%
Muyuan Foods Group 002714 ¥33.95 ¥119.07 +251%
Bunge Global SA BG $129.13 $136.85 +6%
Tyson Foods, Inc TSN $55.51 $46.40 -16%
Wens Foodstuff Group 300498 ¥12.89 ¥6.35 -51%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The United Nilgiri Tea Estates Company (UNITEDTEA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹441.05 versus a price of ₹485.40 — about −9% (overvalued). Model-based estimate, not financial advice.
What is the fair value of UNITEDTEA?
Our model-based fair value for The United Nilgiri Tea Estates Company is ₹441.05 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹485.40.
What is the quality score of UNITEDTEA?
The United Nilgiri Tea Estates Company has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The United Nilgiri Tea Estates Company (UNITEDTEA)?
The United Nilgiri Tea Estates Company reported trailing-twelve-month revenue of about ₹655M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of UNITEDTEA?
The net profit margin of The United Nilgiri Tea Estates Company is about 22.1%, meaning it keeps roughly 22.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.