Bakrie Sumatera Plantations vs Muyuan Foodstuff Co: Fair Value & Quality
Both stocks run through our valuation models. Here is how Bakrie Sumatera Plantations (UNSP) and Muyuan Foodstuff Co (002714) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Bakrie Sumatera Plantations trades at IDR 206 versus a fair value of IDR 136 (-34%), while Muyuan Foodstuff Co trades at ¥40.15 versus ¥47.42 (+18%).
Bakrie Sumatera Plantations
UNSP.JK · IDR · Consumer Staples
-34%
upside to fair value
overvalued
PriceIDR 206
Fair ValueIDR 136
Quality48/100
Muyuan Foodstuff Co
002714.SHE · CNY · Consumer Staples
+18%
upside to fair value
undervalued
Price¥40.15
Fair Value¥47.42
Quality63/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Bakrie Sumatera PlantationsMuyuan Foodstuff Co
Valuation
2.1×P/E (TTM)22.8×
0.20×P/S (TTM)1.72×
—P/B3.05×
—EV/EBITDA8.7×
0.44×PEG4.78×
—Dividend yield3.4%
—Dividend per share¥1.36
Profitability
9%Net margin7%
13%Operating margin-0%
—Return on equity12%
8%Return on assets4%
Growth
13%Revenue growth (YoY)-17%
-15.2%Avg. growth/yr (3Y)4.9%
0.4%Avg. growth/yr (5Y)20.7%
Balance & size
—Debt / equity0.25×
$52MMarket cap$35B
weakGrowth qualityhealthy
Bakrie Sumatera Plantations leads: 7 to 2 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Bakrie Sumatera Plantationsof which business quality 44 · market factors 45Muyuan Foodstuff Coof which business quality 63 · market factors 42
ProfitabilityMargins and returns on capital today
31
54
Quality GrowthAre margins and returns improving?
46
45
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
68
87
Low VolatilityCalm price path (market factor)
50
80
MomentumPrice trend over the last 3–12 months (market factor)
33
27
52W MomentumDistance to the 52-week high (market factor)
59
26
Net IssuanceBuybacks instead of dilution
82
67
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Bakrie Sumatera Plantations
DCF ModelsIDR 1,118
Earnings-BasedIDR 82
Dividend DiscountIDR 458
MultiplesIDR 1,671
Growth DCFIDR 906
Economic ProfitIDR 1,483
Growth EarningsIDR 117
6 of 22 models see the stock below the current price.
Muyuan Foodstuff Co
DCF Models¥113
Earnings-Based¥99.22
Dividend Discount¥28.27
Multiples¥52.30
Asset-Based¥9.53
Growth DCF¥103
Economic Profit¥47.01
Growth Earnings¥130
6 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Bakrie Sumatera Plantations
Bear IDR 102Fair Value IDR 136Bull IDR 263
IDR 206 = current price (white tick)
Muyuan Foodstuff Co
Bear ¥35.57Fair Value ¥47.42Bull ¥93.58
¥40.15 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Bakrie Sumatera Plantations · Consumer Staples
Quality score48 · below median
Fair value upside-34% · below median
Muyuan Foodstuff Co · Consumer Staples
Quality score63 · above median
Fair value upside+18% · above median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Muyuan Foodstuff Co as the more attractively valued of the two: Bakrie Sumatera Plantations trades at IDR 206 versus a fair value of IDR 136 (-34%), while Muyuan Foodstuff Co trades at ¥40.15 versus ¥47.42 (+18%).
Muyuan Foodstuff Co has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
