PT Bakrie Sumatera Plantations Tbk, (UNSP) Fair Value & Analysis
Consumer Defensive · ID · Market cap 515B IDR
Fair value as of: Aug 13, 2026
From 22 valuation models · updated today
Below-average quality, and screening another 34% overvalued on our models.
What matters now
- Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (101.75 IDR to 263.31 IDR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 70.00 IDR – 600.00 IDR · fair‑value band 101.75 IDR – 263.31 IDR · the 206.00 IDR price screens above the 135.67 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
PT Bakrie Sumatera Plantations Tbk, (UNSP) currently trades at 206.00 IDR, while our model-based Fair Value estimate is 135.67 IDR, implying the stock looks roughly 34.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Bakrie Sumatera Plantations Tbk, generated revenue of 2.6T IDR at a net margin of 9.3%. Revenue grew 12.8% year over year. Net debt stands at 4.3T IDR. The stock trades on a trailing P/E of 2.1 (as of Jul 12, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from 101.75 IDR (bear case) to 263.31 IDR (bull case); at 206.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 76% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at -34%, UNSP screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: Multiples (1,671 IDR) versus Earnings-Based (37.21 IDR). Highest evidence: Growth DCF (80).
Notify me when UNSP reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Bakrie Sumatera Plantations Tbk, together with its subsidiaries, engages in the plantation, processing, and trading of agricultural and industrial products in Indonesia and internationally. It operates through Palm Oil and Derivatives and Rubber segments.
Full company description
PT Bakrie Sumatera Plantations Tbk, together with its subsidiaries, engages in the plantation, processing, and trading of agricultural and industrial products in Indonesia and internationally. It operates through Palm Oil and Derivatives and Rubber segments. The company is involved in the development and maintenance of palm oil for use in the food and non-food industry, such as cooking oil, margarine, ice cream, soaps, and detergents, as well as animal feed, cosmetics, industrial lubricants, and biofuels. It also develops and maintains rubber for the tire industry and other industries, including footwear, gloves, and contraceptives. The company was formerly known as United Sumatera Plantations and changed its name to PT Bakrie Sumatera Plantations Tbk in 1991. PT Bakrie Sumatera Plantations Tbk was founded in 1911 and is headquartered in Medan, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Bakrie Sumatera Plantations Tbk, reported revenue of 2.6T IDR in FY2025 versus 4.0T IDR in FY2021, a compound −10.4%/yr. Reported net income was 16.2B IDR in FY2025, compounding −40.5%/yr from FY2021.
UNSP screens 34% overvalued. Compare with Muyuan Foods Group →
Peer Group
Farm Products · 299 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Farm Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Muyuan Foods Group 002714 | ¥40.15 | ¥47.42 | +18% |
| PT Charoen Pokphand Indonesia Tbk, CPIN | 3,150 IDR | 6,818 IDR | +116% |
| Charoen Pokphand Foods Public Company CPF | 21.90 THB | 43.24 THB | +97% |
| PT Triputra Agro Persada Tbk TAPG | 1,805 IDR | 3,087 IDR | +71% |
| PT FAP Agri Tbk FAPA | 7,350 IDR | 6,420 IDR | -13% |
| PT Japfa Comfeed Indonesia Tbk JPFA | 2,260 IDR | 6,974 IDR | +209% |
| PT Jhonlin Agro Raya Tbk JARR | 1,890 IDR | 610.80 IDR | -68% |
| PT Nusantara Sawit Sejahtera Tbk NSSS | 860.00 IDR | 402.24 IDR | -53% |
| PT Sinar Mas Agro Resources and Technology Tbk SMAR | 5,625 IDR | 16,227 IDR | +188% |
| PT Dharma Satya Nusantara Tbk DSNG | 1,320 IDR | 2,696 IDR | +104% |
Compare PT Bakrie Sumatera Plantations Tbk, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is PT Bakrie Sumatera Plantations Tbk, (UNSP) overvalued or undervalued?
What is the fair value of UNSP?
What is the quality score of UNSP?
What is the revenue of PT Bakrie Sumatera Plantations Tbk, (UNSP)?
What is the net profit margin of UNSP?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Bakrie Sumatera Plantations Tbk, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.