EN DE
STOCK COMPARISON

Viceroy Hotels vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Viceroy Hotels (VHLTD) and Marriott International (MAR) compare, as of Aug 18, 2026.

As of Aug 18, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Viceroy Hotels trades at ₹124 versus a fair value of ₹31.37 (-75%), while Marriott International trades at $357 versus $132 (-63%).
Viceroy Hotels
VHLTD.NSE · INR · Consumer Discretionary
-75%
upside to fair value
overvalued
Price₹124
Fair Value₹31.37
Quality31/100
Marriott International
MAR · USD · Consumer Discretionary
-63%
upside to fair value
overvalued
Price$357
Fair Value$132
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Viceroy HotelsMarriott International
Valuation
42.4×P/E (TTM)38.0×
6.17×P/S (TTM)13.33×
3.31×P/B—
29.2×EV/EBITDA23.3×
0.76×PEG2.16×
—Dividend yield0.7%
—Dividend per share$2.68
Profitability
13%Net margin36%
20%Operating margin59%
7%Return on equity14%
3%Return on assets10%
Growth
37%Revenue growth (YoY)13%
6.2%Avg. growth/yr (3Y)8.0%
34.8%Avg. growth/yr (5Y)19.9%
Balance & size
0.92×Debt / equity—
$93MMarket cap$96B
expensiveGrowth qualityhealthy

Marriott International leads: 4 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Viceroy Hotelsof which business quality 33 · market factors 53 Marriott Internationalof which business quality 63 · market factors 61
ProfitabilityMargins and returns on capital today
33
54
Quality GrowthAre margins and returns improving?
15
48
CashflowEarnings quality: real cash, not paper profit
50
56
Fin. StrengthBalance sheet, leverage, solvency risk
32
48
InvestmentDisciplined investing over empire-building
9
94
Low VolatilityCalm price path (market factor)
85
63
MomentumPrice trend over the last 3–12 months (market factor)
36
55
52W MomentumDistance to the 52-week high (market factor)
47
69
Net IssuanceBuybacks instead of dilution
47
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Viceroy Hotels

Earnings-Based₹19.03
Multiples₹34.11
Asset-Based₹26.45
Economic Profit₹32.72
Growth Earnings₹53.31

11 of 11 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Viceroy Hotels
Bear ₹19.07Fair Value ₹31.37Bull ₹44.95
₹124 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$357 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Viceroy Hotels · Consumer Discretionary

Quality score31 · bottom 25%
Fair value upside-75% · bottom 25%

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-63% · bottom 25%

Bottom line

As of Aug 18, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Viceroy Hotels trades at ₹124 versus a fair value of ₹31.37 (-75%), while Marriott International trades at $357 versus $132 (-63%).

Marriott International has the higher quality score (69/100).

See the full analysis →
Viceroy Hotels · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Viceroy Hotels

Amazon.com vs Toyota Motor CorporationAmazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor Corporation

Related to Marriott International

Tesla vs PDD HoldingsTesla vs Sony GroupHome Depot vs Toyota Motor CorporationHome Depot vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.