Fair Value Calculator Fair Value Calculator
EN DE

Viceroy Hotels Limited (VHLTD) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹8.8B

VH Viceroy Hotels Limited VHLTD · NSE
Price₹132.35
Fair Value₹31.37
Upside-76.3%
Quality44/100
Watch Viceroy Hotels Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹19.07 – ₹48.26

Fair value as of: Jul 3, 2026

From 14 valuation models · updated today

Share price −5.3% over the past month.

Price vs Fair Value (12 months)

₹149.90 ₹97.20 Fair Value ₹31.37 Jul 2025 Jul 2026

12‑month range ₹97.20 – ₹149.90 · fair‑value band ₹19.07 – ₹48.26 · the ₹132.35 price screens above the ₹31.37 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Viceroy Hotels Limited (VHLTD) currently trades at ₹132.35, while our model-based Fair Value estimate is ₹31.37 — implying the stock looks roughly 76.3% overvalued today. We read business quality at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Viceroy Hotels Limited generated revenue of ₹1.4B at a net margin of 12.8%. Revenue grew 36.9% year over year. It earns a return on equity of 7.2%. Net debt stands at ₹2.4B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.4B
Revenue growth (YoY) +36.9%
Net margin 12.8%
Return on equity 7.2%
Free cash flow −₹613M FY2026
P/E ratio 44.9
More key figures
Operating margin 19.9%
EPS (TTM) ₹2.91
EPS growth (YoY) -45.1%
Net debt ₹2.4B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Viceroy Hotels Limited engages in the hoteliering business in India. It owns and operates hotels that offer rooms, food and beverage, and banquet services under the Marriott and Courtyard Marriott brands. The company was formerly known as Palace Height Hotel Limited and changed its name to Viceroy Hotels Limited in December 2001. Viceroy Hotels Limited was incorporated in 1965 and is based in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Viceroy Hotels Limited reported revenue of ₹1.4B in FY2026 versus ₹524M in FY2022, a compound +28.5%/yr. Reported net income was ₹183M in FY2026.

Revenue +28.5%/yr
FY22 ₹524M
FY23 ₹1.2B
FY24 ₹1.3B
FY25 ₹1.4B
FY26 ₹1.4B
Net income
FY22 −₹263M
FY23 −₹549K
FY24 ₹23.9M
FY25 ₹780M
FY26 ₹183M

Is VHLTD fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $386.23 $94.01 -76%
Hilton Worldwide Holdings HLT $342.93 $123.66 -64%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $190.63 $54.44 -71%
H World Group H1TH34 R$62.64 R$83.92 +34%
Accor SA ACRFF $57.35 $44.53 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Viceroy Hotels Limited (VHLTD) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹31.37 versus a price of ₹132.35 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VHLTD?
Our model-based fair value for Viceroy Hotels Limited is ₹31.37 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹132.35.
What is the quality score of VHLTD?
Viceroy Hotels Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Viceroy Hotels Limited (VHLTD)?
Viceroy Hotels Limited reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of VHLTD?
The net profit margin of Viceroy Hotels Limited is about 12.8%, meaning it keeps roughly 12.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.