EN DE
STOCK COMPARISON

Vingroup JSC vs Villar: Fair Value & Quality

Both stocks run through our valuation models. Here is how Vingroup JSC (VIC) and Villar (VILR) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Villar as the less overvalued of the two: Vingroup JSC trades at VND 236,000 versus a fair value of VND 25,731 (-89%), while Villar trades at ILS 179 versus ILS 97.28 (-46%).
Vingroup JSC
VIC.VN · VND · Consumer Discretionary
-89%
upside to fair value
overvalued
PriceVND 236,000
Fair ValueVND 25,731
Quality30/100
Villar
VILR.TA · ILA · Real Estate
-46%
upside to fair value
overvalued
PriceILS 179
Fair ValueILS 97.28
Quality59/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Vingroup JSCVillar
Valuation
168.0×P/E (TTM)11.3×
5.02×P/S (TTM)2.74×
11.91×P/B0.28×
47.9×EV/EBITDA5.6×
−89.1%Fair value upside−45.5%
0.2%Dividend yield1.3%
n/aDividend per shareILS 2.40
Profitability
14%Operating margin62%
n/aEBIT margin trend (5Y)1.10×
9%Return on equity8%
1%Return on assets3%
Growth
25%Revenue growth (YoY)6%
48.3%Avg. growth/yr (3Y)8.3%
24.6%Avg. growth/yr (5Y)-4.1%
−3.1%Value creation/yr+7.9%
Balance & size
0.1×Interest coverage (EBIT/interest)5.9×
1.51×Debt / equity0.17×
$68BMarket cap$1B
expensiveGrowth qualityweak
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Villar leads: 3 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Vingroup JSCof which business quality 31 · market factors 68 Villarof which business quality 58 · market factors 48
ProfitabilityMargins and returns on capital today
21
39
Quality GrowthAre margins and returns improving?
67
30
CashflowEarnings quality: real cash, not paper profit
46
72
Fin. StrengthBalance sheet, leverage, solvency risk
7
63
InvestmentDisciplined investing over empire-building
16
63
Low VolatilityCalm price path (market factor)
21
79
MomentumPrice trend over the last 3–12 months (market factor)
85
33
52W MomentumDistance to the 52-week high (market factor)
95
39
Net IssuanceShare count: buybacks or dilution?
36
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyVingroup JSCPrice VND 236,000VillarPrice ILS 179
DCF Modelsn/a-44%below the priceILS 100
Earnings-Based-83%below the priceVND 41,154n/a
Dividend Discount-97%below the priceVND 6,047-85%below the priceILS 27.45
Multiples-87%below the priceVND 29,515+18%above the priceILS 211
Asset-Based-94%below the priceVND 13,280-20%below the priceILS 144
Growth DCFn/a-54%below the priceILS 81.85
Economic Profit-93%below the priceVND 17,368-2%close to the priceILS 175
Growth Earnings-78%below the priceVND 52,663n/a
Minimum-97%below the priceVND 6,047-85%below the priceILS 27.45
Maximum-78%below the priceVND 52,663+18%above the priceILS 211
Median-90%below the priceVND 23,442-32%below the priceILS 122
Geometric mean-91%below the priceVND 21,139-42%below the priceILS 103

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Vingroup JSC: 12 of 12 models see the stock below the current price.

Villar: 13 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Vingroup JSC
Price VND 236,000
Fair Value VND 25,731
Bear VND 19,298Bull VND 35,287
Villar
Price ILS 179
Fair Value ILS 97.28
Bear ILS 55.32Bull ILS 149

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Vingroup JSC · Consumer Discretionary

Quality score30 · bottom 25%
Fair value upside-89% · bottom 25%

Villar · Real Estate

Quality score59 · above median
Fair value upside-46% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Villar as the less overvalued of the two: Vingroup JSC trades at VND 236,000 versus a fair value of VND 25,731 (-89%), while Villar trades at ILS 179 versus ILS 97.28 (-46%).

Villar has the higher quality score (59/100).

Open Villar live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.