Villar International Ltd (VILR) Fair Value & Analysis
Real Estate · Il · Market cap 3.1B ILA
Fair value as of: Jul 18, 2026
From 16 valuation models · updated 23 days ago
Fair value updated Jul 18, 2026, revised from 197.52 ILA to 198.29 ILA (+0.4%) since Jun 26, 2026. Share price −11.1% over the past month.
A solid business, screening 14% undervalued on our models.
What matters now
- A fairly wide model range (144.56 ILA to 262.18 ILA) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 126.94 ILA – 234.15 ILA · fair‑value band 144.56 ILA – 262.18 ILA · the 173.80 ILA price screens below the 198.29 ILA fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
Villar International Ltd (VILR) currently trades at 173.80 ILA, while our model-based Fair Value estimate is 198.29 ILA, implying the stock looks roughly 14.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Villar International Ltd generated revenue of 366M ILA at a net margin of 95.6%. Revenue grew 5.7% year over year. It earns a return on equity of 10.1%. Net debt stands at 562M ILA. Fundamentals as of Jul 18, 2026
Our scenario range runs from 144.56 ILA (bear case) to 262.18 ILA (bull case); at 173.80 ILA, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 14%, VILR screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Multiples (211.16 ILA) versus Dividend Discount (31.15 ILA). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Villar International Ltd., together with its subsidiaries, engages in the real estate business in Israel, Romania, and internationally. The company operates through three segments: Building Rental, Building Construction, and Archival.
Full company description
Villar International Ltd., together with its subsidiaries, engages in the real estate business in Israel, Romania, and internationally. The company operates through three segments: Building Rental, Building Construction, and Archival. It finds and purchases lands for industrial buildings and safe housings, as well as leases offices; and initiates and constructs residential and office buildings, shopping centers, and logistic centers, as well as purchases land reserves. The company also offers archive and storage services for various media, including packing containers delivery, transfer, extraction and retrieval of materials, and destroying materials past its archival date. In addition, it provides construction and safety equipment rental, as well as molding engineering solutions and services; and engages in the initiation, construction, acquisition, maintenance, and upkeep of photovoltaic power generation systems. The company was incorporated in 1975 and is based in Caesarea, Israel.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Villar International Ltd reported revenue of 355M ILA in FY2025 versus 280M ILA in FY2021, a compound +6.2%/yr. Reported net income was 308M ILA in FY2025, compounding −9.2%/yr from FY2021.
Watch VILR: get an alert when its fair value changes →
Peer Group
Real Estate Services · 521 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 3,998 ARS | +60% |
Compare Villar International Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Villar International Ltd (VILR) overvalued or undervalued?
What is the fair value of VILR?
What is the quality score of VILR?
What is the revenue of Villar International Ltd (VILR)?
What is the net profit margin of VILR?
Does Villar International Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Villar International Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.