G Willi-Food International vs Sysco: Fair Value & Quality
Both stocks run through our valuation models. Here is how G Willi-Food International (WILC) and Sysco (SYY) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Sysco as the less overvalued of the two: G Willi-Food International trades at $28.99 versus a fair value of $19.38 (-33%), while Sysco trades at $84.29 versus $60.58 (-28%).
G Willi-Food International
WILC · USD · Consumer Staples
-33%
upside to fair value
overvalued
Price$28.99
Fair Value$19.38
Quality63/100
Sysco
SYY · USD · Consumer Staples
-28%
upside to fair value
overvalued
Price$84.29
Fair Value$60.58
Quality58/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
G Willi-Food InternationalSysco
Valuation
14.3×P/E (TTM)22.4×
0.74×P/S (TTM)0.47×
0.68×P/B21.49×
4.0×EV/EBITDA11.1×
1.27×PEG1.59×
2.9%Dividend yield2.7%
—Dividend per share$2.16
Profitability
15%Net margin2%
0%Operating margin4%
14%Return on equity82%
6%Return on assets8%
Growth
8%Revenue growth (YoY)5%
4.1%Avg. growth/yr (3Y)5.8%
4.3%Avg. growth/yr (5Y)9.0%
Balance & size
—Debt / equity6.75×
$445MMarket cap$39B
expensiveGrowth qualityhealthy
G Willi-Food International leads: 7 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
G Willi-Food Internationalof which business quality 60 · market factors 57Syscoof which business quality 56 · market factors 62
ProfitabilityMargins and returns on capital today
56
74
Quality GrowthAre margins and returns improving?
44
33
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
75
73
Low VolatilityCalm price path (market factor)
45
80
MomentumPrice trend over the last 3–12 months (market factor)
58
51
52W MomentumDistance to the 52-week high (market factor)
69
58
Net IssuanceBuybacks instead of dilution
79
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
G Willi-Food International
DCF Models$62.38
Earnings-Based$36.71
Dividend Discount$42.55
Multiples$86.03
Asset-Based$31.40
Growth DCF$44.66
Economic Profit$42.66
Growth Earnings$109
0 of 26 models see the stock below the current price.
Sysco
DCF Models$54.68
Earnings-Based$29.47
Dividend Discount$35.72
Multiples$72.64
Asset-Based$2.56
Growth DCF$50.15
Economic Profit$34.06
Growth Earnings$70.71
23 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
G Willi-Food International
Bear $13.59Fair Value $19.38Bull $28.02
$28.99 = current price (white tick)
Sysco
Bear $27.54Fair Value $60.58Bull $99.12
$84.29 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
G Willi-Food International · Consumer Staples
Quality score63 · above median
Fair value upside-33% · below median
Sysco · Consumer Staples
Quality score58 · above median
Fair value upside-28% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Sysco as the less overvalued of the two: G Willi-Food International trades at $28.99 versus a fair value of $19.38 (-33%), while Sysco trades at $84.29 versus $60.58 (-28%).
G Willi-Food International has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
