Fairvalue-Calculator Fairvalue-Calculator
EN DE

G. Willi-Food International Ltd (WILC) Fair Value & Analysis

Consumer Defensive · US · Market cap $445M

Price$32.00
Fair Value$19.83
Upside-38.0%
Quality95/100
Evidence: High Range $13.91 – $28.67

Fair value as of: Jun 25, 2026

Analysis

G. Willi-Food International Ltd (WILC) currently trades at $32.00, while our model-based Fair Value estimate is $19.83 — implying the stock looks roughly 38.0% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

G. Willi-Food International Ltd. designs, imports, markets, and distributes food products under the Willi-Food and Euro European Dairies brand name worldwide. The company offers canned vegetables and pickles, including mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, mixed pickled vegetables, pickled peppers, olives, garlic, roasted eggplant, sun and dried tomatoes; canned fish, such as tuna, sardines, anchovies, smoked and pressed cod liver, herring, fish paste, and salmon; and canned fruits, including pineapple, peaches, apricots, pears, cherries, and fruit cocktail. It also provides edible oils, including olive oil, sunflower oil, soybean oil, corn oil, and rapeseed oil; dairy and dairy substitute products, such as hard and semi-hard cheeses, molded cheeses, feta, bulgarian cubes, goat cheese, fetina, butter, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream, yogurt, and fro…

Open the full interactive analysis →

Similar stocks

Frequently asked questions

Is G. Willi-Food International Ltd (WILC) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $19.83 versus a price of $32.00 — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WILC?
Our 21-model fair value for G. Willi-Food International Ltd is $19.83 (as of Jun 25, 2026), built from audited fundamentals. The current price is $32.00.
What is the quality score of WILC?
G. Willi-Food International Ltd has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.