Fairvalue-Calculator Fairvalue-Calculator
EN DE

Doosan Corporation (000157) Fair Value & Analysis

Industrials · KR · Market cap 7.8T KRW

DC Doosan Corporation 000157 · KO
Price439,500 KRW
Fair Value73,023 KRW
Upside-83.4%
Quality80/100
Evidence: Medium Range 54,767 KRW – 91,279 KRW

Fair value as of: Jun 26, 2026

From 21 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 383,659 KRW to 73,023 KRW (−81.0%) since Jun 25, 2026. Share price −22.3% over the past month.

Price vs Fair Value (12 months)

691,059 KRW 365,468 KRW Fair Value 73,023 KRW Jun 2025 Jun 2026

12‑month range 365,468 KRW – 691,059 KRW · fair‑value band 54,767 KRW – 91,279 KRW · the 439,500 KRW price screens above the 73,023 KRW fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Doosan Corporation (000157) currently trades at 439,500 KRW, while our model-based Fair Value estimate is 73,023 KRW — implying the stock looks roughly 83.4% overvalued today. We read business quality at 80/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Doosan Corporation generated revenue of 20.5T KRW at a net margin of 0.4%. Revenue grew 17.7% year over year. It earns a return on equity of 2.7%. Net debt stands at 4.4T KRW. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 20.5T KRW
Revenue growth (YoY) +17.7%
Net margin 0.4%
Return on equity 2.7%
Free cash flow 83.5B KRW FY2025
Operating margin 6.7%
More key figures
Dividend yield 1.0%
EPS growth (YoY) +65.2%
Net debt 4.4T KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Doosan Corporation, together with its subsidiaries, engages in the power generation facilities, industrial facilities, construction machinery, engines, and construction businesses in Korea, the United States, Asia, the Middle East, Europe, and internationally. It operates through Electro-Materials BG, Digital Innovation BU, Doosan Enerbility, Doosan Bobcat, Doosan Fuel Cell, and Others segments. The company manufactures and sells copper clad laminates, and casting and forgings; and provides development and maintenance services for information technology systems and other products, as well as professional, scientific, and technical services. It is also involved in the construction of NSSS, BOP, turbines, desalination and water treatment facilities, plant installation works, and roads, etc.; operation of golf club and condominiums; and manufacture and sale of eco-friendly commercial vehicles, industrial robots, hydrogen fuel cell power packs, construction equipment, integrated circuit…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Doosan Corporation reported revenue of 19.8T KRW in FY2025 versus 13.2T KRW in FY2021, a compound +10.6%/yr. Reported net income was 75.8B KRW in FY2025, compounding −22.7%/yr from FY2021.

Revenue +10.6%/yr
FY21 13.2T KRW
FY22 17.0T KRW
FY23 19.1T KRW
FY24 18.1T KRW
FY25 19.8T KRW
Net income −22.7%/yr
FY21 212B KRW
FY22 −696B KRW
FY23 −388B KRW
FY24 −226B KRW
FY25 75.8B KRW

Open the full interactive analysis →

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$16.17 -38%
Hitachi, Ltd HTHIY $30.11 $31.31 +4%
CITIC Limited 0267 HK$11.83 HK$23.66 +100%
CK Hutchison Holdings 0001 HK$67.00 HK$105.00 +57%
Itaúsa S.A ITSA3 R$13.05 R$13.52 +4%
SK Inc 034730 730,000 KRW 615,077 KRW -16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Doosan Corporation (000157) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 73,023 KRW versus a price of 439,500 KRW — about −83% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 000157?
Our 21-model fair value for Doosan Corporation is 73,023 KRW (as of Jun 26, 2026), built from audited fundamentals. The current price is 439,500 KRW.
What is the quality score of 000157?
Doosan Corporation has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Doosan Corporation (000157)?
Doosan Corporation reported trailing-twelve-month revenue of about 20.5T KRW (latest available figure, as of Jun 26, 2026).
What is the net profit margin of 000157?
The net profit margin of Doosan Corporation is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Doosan Corporation pay a dividend?
Doosan Corporation currently shows a dividend yield of about 1.02% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.