EN DE

SK Inc (034730) Fair Value & Analysis

Industrials · KR · Market cap 31.6T KRW

SI SK Inc 034730 · KO
Price509,000 KRW
Fair Value497,919 KRW
Upside-2.2%
Quality49/100
Watch SK Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.1% net margin
High debt · negative free cash flow
1.38% dividend yield
Ranks above peers (6/10)
Narrow moat 39/100
Evidence: Medium Range 373,440 KRW – 622,399 KRW Share as image

Fair value as of: Jul 17, 2026

From 12 valuation models · updated 21 days ago

Share price −18.7% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 373,440 KRW (bear) to 622,399 KRW (bull), base 497,919 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

858,000 KRW 112,182 KRW Fair Value 497,919 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 112,182 KRW – 858,000 KRW · fair‑value band 373,440 KRW – 622,399 KRW · the 509,000 KRW price screens above the 497,919 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SK Inc (034730) currently trades at 509,000 KRW, while our model-based Fair Value estimate is 497,919 KRW, implying the stock looks roughly 2.2% fairly valued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, SK Inc generated revenue of 129T KRW at a net margin of 2.1%. Revenue grew 18.9% year over year. It earns a return on equity of 11.9%. Net debt stands at 47.0T KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 373,440 KRW (bear case) to 622,399 KRW (bull case); at 509,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 194% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -21% fair-value upside, at -2%, 034730 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 373,437 KRW 390,279 KRW 411,114 KRW 76
Growth-Adj P/E 825,999 KRW 1,179,999 KRW 1,533,998 KRW 68
P/E Multiple 439,341 KRW 585,788 KRW 732,234 KRW 63
All 12 models by family
Earnings-Based
Graham-Dodd 199,168 KRW 1,388,967 KRW 1,949,208 KRW 54
Lynch FV 624,508 KRW 892,154 KRW 1,159,801 KRW 50
PEG = 1.0 624,508 KRW 892,154 KRW 1,159,801 KRW 46
Multiples
P/E Multiple 439,341 KRW 585,788 KRW 732,234 KRW 63
P/S Multiple 373,440 KRW 497,919 KRW 622,399 KRW 58
P/B Multiple 373,440 KRW 497,919 KRW 622,399 KRW 55
EV/EBIT 77,327 KRW 227,361 KRW 377,395 KRW 53
EV/EBITDA 1,435,147 KRW 2,037,787 KRW 2,640,428 KRW 54
EV/Revenue 60,656 KRW 190,686 KRW 43
Asset-Based
NCAV (Graham) 230,898 KRW 309,403 KRW 461,795 KRW 50
Economic Profit
Residual Income 373,437 KRW 390,279 KRW 411,114 KRW 76
Growth Earnings
Growth-Adj P/E 825,999 KRW 1,179,999 KRW 1,533,998 KRW 68

Widest divergence: Growth Earnings (1,179,999 KRW) versus Asset-Based (309,403 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 129T KRW
Revenue growth (YoY) +18.9%
Net margin 2.1%
Return on equity 11.9%
Free cash flow −4.0T KRW FY2025
Operating margin 9.8%
More key figures
Dividend yield 1.4%
EPS growth (YoY) +43.3%
Net debt 47.0T KRW FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 40 · Market factors (momentum, volatility) 65

Profitability 24
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 95
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SK Inc., together with its subsidiaries, engages in petroleum refining, telecommunications, wholesale and retail, chemicals, construction, and other businesses in Korea.

Full company description

SK Inc., together with its subsidiaries, engages in petroleum refining, telecommunications, wholesale and retail, chemicals, construction, and other businesses in Korea. It is involved in city gas and power generation; gas stations; sale of asphalt; energy business; resource development; LNG business; electricity and other electric wire installation; new regeneration; and hydrogen business. The company also manufactures and sells chemicals and petrochemicals; lubricant oils; separators for secondary cells; lithium batteries; storage batteries; industrial gas; non-memory and other electronic integrated circuit; household appliances; video and audio equipment; electronic books; steel; semiconductor component; telecommunication equipment; automotive products and parts; biodegradable plastic materials; organic light emitting diode material; silicon wafer; pharmaceuticals; and electric vehicle chargers. In addition, it provides insurance; management consulting; battery reuse/recycle; carbon collection and storage-related; internet portal; information gathering; telecommunication; equipment repair; AI solution; publication and telemarketing; brokerage; car sharing; office support; and other financial services. Further, the company engages in information and communication facilities management; broadcasting program production; databases and online information; system software development and supply; and quantum information and communication activities. Additionally, it is involved in cargo transport shipment and logistics consulting; e-commerce retail; real estate development; sewage treatment plants; waste incineration and disposal; solar power generation; construction of wind and solar power facilities; warehouse operations; landscaping and planting; and operation of condos, resorts, and golf clubs. The company was formerly known as SK Holdings Co., Ltd and changed its name to SK Inc. in March 2021. SK Inc. was founded in 1991 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SK Inc reported revenue of 123T KRW in FY2025 versus 98.3T KRW in FY2021, a compound +5.7%/yr. Reported net income was 1.6T KRW in FY2025, compounding −5.1%/yr from FY2021.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
123T KRW
Latest YoY
−0.6%
Avg. growth/yr (3Y)
−3.0%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (16Y)
+2.5%
Revenue +5.7%/yr
FY21 98.3T KRW
FY22 135T KRW
FY23 129T KRW
FY24 123T KRW
FY25 123T KRW
Net income −5.1%/yr
FY21 2.0T KRW
FY22 1.1T KRW
FY23 −777B KRW
FY24 −1.3T KRW
FY25 1.6T KRW

Watch 034730: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SK Inc Fair Value". https://www.fairvalue-calculator.com/stock/034730

Peer Group

Conglomerates · 371 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside −2% · Above median
Return on equity (TTM) 12% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 1.81× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

EV/EBITDA 1.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 30 · sector 19
FUTURE 95 · sector 16
PAST 48 · sector 20
HEALTH 10 · sector 89
DIVIDEND 28 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
Swire Pacific Limited 0019 HK$99.50 HK$16.77 -83%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
Grupo Carso, S.A. GCARSOA1 127.02 MXN 66.21 MXN -48%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%

Compare SK Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SK Inc (034730) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 497,919 KRW versus a price of 509,000 KRW, about −2% (fairly valued).
What is the fair value of 034730?
Our model-based fair value for SK Inc is 497,919 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 509,000 KRW.
What is the quality score of 034730?
SK Inc has a Quality Score of 49/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of SK Inc (034730)?
SK Inc reported trailing-twelve-month revenue of about 129T KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 034730?
The net profit margin of SK Inc is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does SK Inc pay a dividend?
SK Inc currently shows a dividend yield of about 1.28% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SK Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.