EN DE

Zoomlion Heavy Industry Science and Technology Co (000157) Fair Value & Analysis

Industrials · CN · Market cap 63.4B CNY

ZH Zoomlion Heavy Industry Science and Technology Co 000157 · SHE
Price¥7.27
Fair Value¥9.55
Upside+31.4%
Quality49/100
Watch Zoomlion Heavy Industry Science and Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
5.43% dividend yield
Mixed vs. peers (6/15)
Narrow moat 41/100
Evidence: High Range ¥7.16 – ¥12.21 Share as image

Fair value as of: Jul 17, 2026

From 23 valuation models · updated 22 days ago

Share price −2.0% over the past month.

Below-average quality, screening 31% undervalued on our models.

What matters now

  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ¥7.16 (bear) to ¥12.21 (bull), base ¥9.55. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥12.28 ¥4.55 Fair Value ¥9.55 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range ¥4.55 – ¥12.28 · fair‑value band ¥7.16 – ¥12.21 · the ¥7.27 price screens below the ¥9.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zoomlion Heavy Industry Science and Technology Co (000157) currently trades at ¥7.27, while our model-based Fair Value estimate is ¥9.55, implying the stock looks roughly 31.4% undervalued today. We read business quality at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zoomlion Heavy Industry Science and Technology Co generated revenue of 52.9B CNY at a net margin of 8.2%. Revenue grew 6.9% year over year. It earns a return on equity of 7.4%. Net debt stands at 11.4B CNY. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥7.16 (bear case) to ¥12.21 (bull case); at ¥7.27, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at 31%, 000157 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.3700 80
Residual Income ¥5.61 ¥6.07 ¥7.56 76
ROIC Compounder ¥4.67 ¥5.61 ¥6.43 72
All 23 models by family
DCF Models
FCF DCF ¥0.5000 38
Owner Earnings ¥1.94 ¥5.00 ¥10.93 31
5Y Revenue Exit ¥3.44 ¥8.74 ¥16.61 39
5Y EBITDA Exit ¥4.59 ¥11.32 ¥20.51 41
5Y P/E Exit ¥4.80 ¥11.78 ¥20.51 38
10Y Revenue Exit ¥1.95 ¥6.64 ¥15.14 36
10Y EBITDA Exit ¥2.97 ¥8.62 ¥18.67 37
10Y P/E Exit ¥3.11 ¥8.97 ¥18.67 35
Earnings-Based
Graham-Dodd ¥3.82 ¥22.75 ¥31.70 54
Lynch FV ¥6.47 ¥9.25 ¥12.02 50
PEG = 1.0 ¥6.47 ¥9.25 ¥12.02 46
EPV ¥4.67 ¥5.61 ¥6.43 59
Multiples
P/E Multiple ¥8.43 ¥11.24 ¥14.04 63
P/S Multiple ¥7.16 ¥9.55 ¥11.94 58
P/B Multiple ¥7.16 ¥9.55 ¥11.94 55
EV/EBIT ¥7.90 ¥10.85 ¥13.80 53
EV/EBITDA ¥7.17 ¥9.87 ¥12.58 54
EV/Revenue ¥5.02 ¥7.58 ¥10.13 43
Asset-Based
NCAV (Graham) ¥3.33 ¥4.46 ¥6.66 50
Growth DCF
Growth DCF ¥0.3700 80
Economic Profit
Residual Income ¥5.61 ¥6.07 ¥7.56 76
ROIC Compounder ¥4.67 ¥5.61 ¥6.43 72
Growth Earnings
Growth-Adj P/E ¥9.23 ¥13.19 ¥17.14 68

Widest divergence: Growth Earnings (¥13.19) versus Asset-Based (¥4.46). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 52.9B CNY
Revenue growth (YoY) +6.9%
Net margin 8.2%
Return on equity 7.4%
Free cash flow 219M CNY FY2025
P/E ratio 15.0
More key figures
Operating margin 8.0%
EPS (TTM) ¥0.5000
Dividend yield 5.4%
EPS growth (YoY) -37.5%
Net debt 11.4B CNY FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 44

Profitability 32
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zoomlion Heavy Industry Science and Technology Co., Ltd. researches, develops, and manufactures machinery in China and internationally.

Full company description

Zoomlion Heavy Industry Science and Technology Co., Ltd. researches, develops, and manufactures machinery in China and internationally. The company offers mini, small, medium, large, and wheel excavators, as well as skid steer, crawler, wheel, and compact track loaders, and crawler bulldozers; spider, full-electric scissor, crawl scissor, rough terrain scissor, diesel and electric articulating boom, range-extended hybrid articulating and telescopic boom, diesel and electric telescopic boom, and vertical mast lifts, as well as telehandlers; and truck, loader, crawler, rough and all terrain, and telescopic crawler cranes. It also provides flat-top tower, luffing jib tower, and topless hydraulic luffing jib cranes, as well as construction hoist; truck mounted, trailer, and city pumps, as well as truck mixer, placing boom, and batching plant; tractor, baler, dryer, and combine and sugarcane harvesters; internal combustion and electric forklifts; and rotary and horizontal directional drilling rigs, underground diaphragm wall hydraulic grab, trench cutter, oscillator, and rotary casing boring and hydraulic plie pressing machines. In addition, the company offers surface DTH drill rig, mining dump truck, and mobile crushing/mesh substation; and aerial ladder and platform, water tower, CAFS, rescue, foam/water tank, lighting, special firefighting vehicles, as well as dry powder/nitrogen truck, firefighting robot and equipment, and specialized support, hazardous chemical accident, geological and meteorological disaster, water, all-terrain, and forest fire rescue equipment. Further, it provides inspection, client training, and machine services. The company was formerly known as Changsha Zoomlion Heavy Industry Science and Technology Development Co., Ltd. and changed its name to Zoomlion Heavy Industry Science and Technology Co., Ltd. in October 2011. Zoomlion Heavy Industry Science and Technology Co., Ltd. was founded in 1992 and is based in Changsha, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zoomlion Heavy Industry Science and Technology Co reported revenue of ¥52.1B in FY2025 versus ¥67.1B in FY2021, a compound −6.1%/yr. Reported net income was ¥4.9B in FY2025, compounding −6.2%/yr from FY2021.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
52.1B CNY
Latest YoY
+14.6%
Avg. growth/yr (3Y)
+7.8%
Avg. growth/yr (5Y)
−4.4%
Avg. growth/yr (28Y)
+25.1%
Revenue −6.1%/yr
FY21 ¥67.1B
FY22 ¥41.6B
FY23 ¥47.1B
FY24 ¥45.5B
FY25 ¥52.1B
Net income −6.2%/yr
FY21 ¥6.3B
FY22 ¥2.3B
FY23 ¥3.5B
FY24 ¥3.5B
FY25 ¥4.9B

Watch 000157: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zoomlion Heavy Industry Science and Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/000157

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 146 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +31% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 1.10× · Cheaper than median
P/S (TTM) 1.20× · Pricier than median
P/FCF 42.9× · Pricier than 75% of peers
EV/EBITDA 12.9× · Pricier than median
PEG 8.16× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 22
FUTURE 35 · sector 30
PAST 30 · sector 33
HEALTH 81 · sector 93
DIVIDEND 100 · sector 37

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
Traton SE 8TRA €35.80 €52.60 +47%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%

Compare Zoomlion Heavy Industry Science and Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zoomlion Heavy Industry Science and Technology Co (000157) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥9.55 versus a price of ¥7.27, about +31% (undervalued).
What is the fair value of 000157?
Our model-based fair value for Zoomlion Heavy Industry Science and Technology Co is ¥9.55 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥7.27.
What is the quality score of 000157?
Zoomlion Heavy Industry Science and Technology Co has a Quality Score of 49/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Zoomlion Heavy Industry Science and Technology Co (000157)?
Zoomlion Heavy Industry Science and Technology Co reported trailing-twelve-month revenue of about 52.9B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 000157?
The net profit margin of Zoomlion Heavy Industry Science and Technology Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Zoomlion Heavy Industry Science and Technology Co pay a dividend?
Zoomlion Heavy Industry Science and Technology Co currently shows a dividend yield of about 5.41% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zoomlion Heavy Industry Science and Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.