Guomai Technologies Inc (002093) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Guomai Technologies Inc ¥2.66, price ¥7.75, upside -65.7%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Guomai Technologies Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥4.66 – ¥15.59 · fair‑value band ¥1.70 – ¥3.90 · the ¥7.75 price screens above the ¥2.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Guomai Technologies in your weekly email
Every Wednesday you see whether Guomai Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guomai Technologies, Inc. offers internet of things technology services, internet of things consulting and design services, internet of things science park operation and development services, and education services in China.
Show more
Guomai Technologies, Inc. offers internet of things technology services, internet of things consulting and design services, internet of things science park operation and development services, and education services in China. The company provides Internet of Things comprehensive technology solutions, such as internet of things terminals, cloud computing, mass storage, network and data security, and data center computer rooms; and IT system architecture design, hardware and software equipment integration, platform operation and maintenance services, and internet of things terminal equipment to government, telecommunications, transportation, medical care, education, finance, and other industries. It also offers Internet of Things consulting and design services, such as consulting planning, design, optimization, and maintenance for operators 4G/5G communication network and Internet of Things construction, and Internet of Things networks; and Internet of Things Science Park operation and development services, as well as educational services provides full-time higher professional education and various forms of non-academic education. The company was founded in 2000 and is based in Fuzhou, China.
Stock analysis
Guomai Technologies Inc (002093) currently trades at ¥7.75, while our model-based Fair Value estimate is ¥2.66, implying the stock looks roughly 191.4% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥4.12 per share, and 0 of the 26 models we run sit above the ¥7.75 price.
Bear case: the Economic Profit group reads lowest at ¥0.9300, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥1.70 (bear) to ¥3.90 (bull), the price of ¥7.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Guomai Technologies Inc reported revenue of 588M CNY in FY2025 versus 480M CNY in FY2021, a compound +5.2%/yr. Reported net income was 177M CNY in FY2025, compounding +15.9%/yr from FY2021.
Key figures
Market cap 7.8B CNY (≈ $1.2B) · P/E ratio 110.7 · P/S ratio 33.2 · EPS (TTM) ¥0.0700 · Dividend yield 1.3% · Net margin 30.0% · Return on equity 1.8% · Return on assets (EBIT) 3.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 42% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 66% fair-value upside, at −66%, 002093 screens richer than that median.
Fair Value models
Bear ¥1.70Fair Value ¥2.66Bull ¥3.90
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +6.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.13% vs 11%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 24%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 69% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +31.1% a year for the price.
Compare Guomai Technologies Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 490 stocks
Beats the industry median on 5/15 measures
Overall it trails its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−66% · Bottom 25%
Profitability
Return on equity (TTM)2% · Below median
Return on assets2% · Below median
Net margin (TTM)11% · Top 25%
Operating margin (TTM)35% · Top 25%
Growth and dividend
Revenue growth3% · Below median
Dividend yield (TTM)1.3% · Below median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (TTM)110.7× · Priciest 25%
P/B2.02× · Cheaper than median
P/S (TTM)13.20× · Priciest 25%
P/FCF8.1× · Pricier than median
EV/EBITDA34.7× · Priciest 25%
PEG6.07× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 44
FUTURE (revenue growth)13· sector 31
PAST (return on equity)7· sector 36
HEALTH (low debt)99· sector 97
DIVIDEND (yield)26· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Guomai Technologies Inc (002093) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥2.66 versus a price of ¥7.75, about −66% upside (overvalued).
What is the fair value of 002093?
Our model-based fair value for Guomai Technologies Inc is ¥2.66 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥7.75.
What is the quality score of 002093?
Guomai Technologies Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guomai Technologies Inc (002093)?
Our model-based price target is the fair value of ¥2.66 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario ¥1.70, optimistic scenario ¥3.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Guomai Technologies Inc stock forecast for 2026?
Our models put fair value at ¥2.66, about −66% upside versus a price of ¥7.75 (overvalued). Cautious scenario ¥1.70, optimistic scenario ¥3.90. The calculation is refreshed regularly with new filings.
What is the revenue of Guomai Technologies Inc (002093)?
Guomai Technologies Inc reported trailing-twelve-month revenue of about 591M CNY (latest available figure, as of Sep 24, 2026).
Does Guomai Technologies Inc pay a dividend?
Guomai Technologies Inc currently shows a dividend yield of about 1.29% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Guomai Technologies Inc (002093)?
For today's price to be fair in a discounted-cash-flow model, Guomai Technologies Inc would have to grow free cash flow by +33.3 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 002093 use?
Our models discount Guomai Technologies Inc at 11.9 %: a base by market capitalisation (small), country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Guomai Technologies Inc that is +33.3 % per year a year over ten years, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Guomai Technologies Inc (002093) delivered so far?
Over the past 5 years revenue at Guomai Technologies Inc grew +6.2 % a year. The price currently implies +33.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Guomai Technologies Inc (002093) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Guomai Technologies Inc (+33.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Guomai Technologies Inc (002093)?
The free-cash-flow yield on the price is 1.85 %: that much free cash flow Guomai Technologies Inc produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Guomai Technologies Inc (002093)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guomai Technologies Inc it is ¥2.66 per share (as of Sep 24, 2026), against a price of ¥7.75. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Guomai Technologies Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002093 trades above its calculated fair value: price ¥7.75, fair value ¥2.66, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002093?
No. The price is what the market pays today (¥7.75); the fair value is what the company's own numbers justify (¥2.66). For Guomai Technologies Inc the two are ¥5.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guomai Technologies Inc worth?
The market values Guomai Technologies Inc at about 7.8B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥7.75; our models calculate a fair value of ¥2.66 per share.
What do the bullish and bearish scenarios say about 002093?
Our models span a range for Guomai Technologies Inc: cautious scenario ¥1.70, base ¥2.66, optimistic ¥3.90 per share (as of Sep 24, 2026, price ¥7.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002093?
Guomai Technologies Inc trades at a price-to-earnings ratio of 110.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.66 is built from several models across several years. Other multiples: PEG 6.1, P/B 2.0, P/S 13.2, EV/EBITDA 34.7.
What is the PEG ratio of 002093?
The PEG ratio of Guomai Technologies Inc is 6.07 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Guomai Technologies Inc (002093)?
Balance-sheet figures for Guomai Technologies Inc (as of Sep 24, 2026): return on equity 1.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 002093 from its 52-week high?
Guomai Technologies Inc trades at ¥7.75, about 42% below its 52-week high of ¥13.47 and 26% above the low of ¥6.16 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.66 is for.
Which stocks are comparable to Guomai Technologies Inc?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guomai Technologies Inc stock attractive at the current price?
The data as of Sep 24, 2026: price ¥7.75, calculated fair value ¥2.66 (−66%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002093 calculated?
We run Guomai Technologies Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.66, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Guomai Technologies Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guomai Technologies Inc (002093)?
The closing price on Sep 22, 2026 was ¥7.75. Our model-based fair value is ¥2.66, about −66% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guomai Technologies Inc right now?
The price sits above even our optimistic bull case (¥3.90). The favourable scenario is already priced in. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥1.70 to ¥3.90) leaves room in how you read the outcome.
Where does the earnings growth of Guomai Technologies Inc (002093) come from?
Earnings per share at Guomai Technologies Inc grew +4.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share +0.3 %, EBIT margin +11.9 %, tax rate −1.3 %, residual (interest, one-offs) −5.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Guomai Technologies Inc
How large is the market capitalisation of Guomai Technologies Inc (002093)?
The market capitalisation of Guomai Technologies Inc is 7.8B CNY (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guomai Technologies Inc (002093)?
The price-to-sales ratio of Guomai Technologies Inc is 33.2 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guomai Technologies Inc (002093)?
Earnings per share at Guomai Technologies Inc are ¥0.0700 (price ÷ EPS = P/E 110.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guomai Technologies Inc (002093)?
The dividend yield of Guomai Technologies Inc is 1.3% (payout 143%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guomai Technologies Inc (002093)?
The net margin of Guomai Technologies Inc is 30.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guomai Technologies Inc (002093)?
The return on equity (ROE) of Guomai Technologies Inc is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guomai Technologies Inc (002093)?
On an EBIT basis the return on assets of Guomai Technologies Inc is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guomai Technologies Inc (002093)?
The operating margin of Guomai Technologies Inc is 34.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guomai Technologies Inc (002093)?
Revenue at Guomai Technologies Inc is growing +2.6% versus a year earlier (3y avg +4.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guomai Technologies Inc (002093)?
Earnings per share at Guomai Technologies Inc are growing −36.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Guomai Technologies Inc (002093) hold?
Guomai Technologies Inc holds more cash than debt, 167M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Guomai Technologies Inc in the live analysis
One click puts Guomai Technologies Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
