Fair Value Calculator Fair Value Calculator
EN DE

002100 (002100) Fair Value & Analysis

Basic Materials · Market cap 163B KRW

0 002100 002100 · KO
Price9,100 KRW
Fair Value16,038 KRW
Upside+76.2%
Quality54/100
Watch 002100 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 12,417 KRW – 19,982 KRW

Fair value as of: Jun 25, 2026

From 14 valuation models · updated 7 days ago

Share price +0.8% over the past month.

Price vs Fair Value (12 months)

10,623 KRW 8,918 KRW Fair Value 16,038 KRW Jun 2025 Jun 2026

12‑month range 8,918 KRW – 10,623 KRW · fair‑value band 12,417 KRW – 19,982 KRW · the 9,100 KRW price screens below the 16,038 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002100 (002100) currently trades at 9,100 KRW, while our model-based Fair Value estimate is 16,038 KRW — implying the stock looks roughly 76.2% undervalued today. We read business quality at 54/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 002100 generated revenue of 356B KRW at a net margin of 4.5%. Revenue grew 12.3% year over year. It earns a return on equity of 5.9%. Net debt stands at 105B KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 356B KRW
Revenue growth (YoY) +12.3%
Net margin 4.5%
Return on equity 5.9%
Free cash flow −23.6B KRW FY2025
Operating margin 21.1%
More key figures
Dividend yield 5.0%
EPS growth (YoY) -10.8%
Net debt 105B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002100 reported revenue of 339B KRW in FY2025 versus 270B KRW in FY2021, a compound +5.8%/yr. Reported net income was 18.6B KRW in FY2025, compounding +4.1%/yr from FY2021.

Revenue +5.8%/yr
FY21 270B KRW
FY22 362B KRW
FY23 347B KRW
FY24 325B KRW
FY25 339B KRW
Net income +4.1%/yr
FY21 15.9B KRW
FY22 26.8B KRW
FY23 18.9B KRW
FY24 17.2B KRW
FY25 18.6B KRW

Is 002100 fairly valued? → Check now

Similar stocks

6 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $77.46 $39.29 -49%
Nutrien Ltd NTR $65.03 $50.33 -23%
Qinghai Salt Lake Industry Co 000792 ¥30.69 ¥26.81 -13%
CF Industries Holdings C1FI34 R$577.43 R$978.53 +69%
Yara International ASA YAR kr 502.80 kr 695.65 +38%
ICL Group ICL $6.21 $3.02 -51%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 002100 (002100) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 16,038 KRW versus a price of 9,100 KRW — about +76% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 002100?
Our model-based fair value for 002100 is 16,038 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 9,100 KRW.
What is the quality score of 002100?
002100 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 002100 (002100)?
002100 reported trailing-twelve-month revenue of about 356B KRW (latest available figure, as of Jun 25, 2026).
What is the net profit margin of 002100?
The net profit margin of 002100 is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does 002100 pay a dividend?
002100 currently shows a dividend yield of about 4.95% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.