EN DE

TECON BIOLOGY Co. (002100) Fair Value & Analysis

Consumer Defensive · CN · Market cap 8.7B CNY

TB TECON BIOLOGY Co. 002100 · SHE
Price¥7.08
Fair Value¥3.58
Upside-49.4%
Quality52/100
Watch TECON BIOLOGY Co. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.6% net margin
Low debt · generates free cash flow
1.24% dividend yield
Trails peers (4/14)
Narrow moat 15/100
Evidence: Medium Range ¥2.43 – ¥4.05 Share as image

Fair value as of: Jul 22, 2026

From 23 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥3.61 to ¥3.58 (−0.8%) since Jun 25, 2026. Share price +7.3% over the past month.

A solid business, but screening 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.84 ¥5.45 Fair Value ¥3.58 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥5.45 – ¥11.84 · fair‑value band ¥2.43 – ¥4.05 · the ¥7.08 price screens above the ¥3.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TECON BIOLOGY Co. (002100) currently trades at ¥7.08, while our model-based Fair Value estimate is ¥3.58, implying the stock looks roughly 49.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, TECON BIOLOGY Co. generated revenue of 16.7B CNY at a net margin of -0.6%. Revenue declined 6.3% year over year. It earns a return on equity of -0.5%. Net debt stands at 2.9B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥2.43 (bear case) to ¥4.05 (bull case); at ¥7.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -49%, 002100 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.1700 ¥0.1900 ¥0.2100 80
Residual Income ¥3.63 ¥3.50 ¥2.90 76
ROIC Compounder ¥3.76 ¥4.33 ¥4.83 72
All 23 models by family
DCF Models
FCF DCF ¥0.1700 ¥0.1800 ¥0.2200 38
Owner Earnings ¥6.65 ¥12.90 ¥24.33 31
5Y Revenue Exit ¥2.94 ¥6.29 ¥11.20 39
5Y EBITDA Exit ¥6.78 ¥14.74 ¥25.50 41
5Y P/E Exit ¥1.73 ¥3.62 ¥5.95 38
10Y Revenue Exit ¥1.87 ¥4.72 ¥9.81 36
10Y EBITDA Exit ¥4.57 ¥11.01 ¥22.28 37
10Y P/E Exit ¥1.21 ¥2.74 ¥5.22 35
Earnings-Based
Graham-Dodd ¥1.05 ¥5.99 ¥8.33 54
Lynch FV ¥1.69 ¥2.41 ¥3.13 50
PEG = 1.0 ¥1.69 ¥2.41 ¥3.13 46
EPV ¥3.76 ¥4.33 ¥4.83 59
Multiples
P/E Multiple ¥2.43 ¥3.24 ¥4.05 63
P/S Multiple ¥1.97 ¥2.62 ¥3.28 58
P/B Multiple ¥1.97 ¥2.62 ¥3.28 55
EV/EBIT ¥5.78 ¥7.66 ¥9.54 53
EV/EBITDA ¥10.39 ¥13.81 ¥17.22 54
EV/Revenue ¥4.17 ¥5.89 ¥7.61 43
Asset-Based
NCAV (Graham) ¥2.54 ¥3.41 ¥5.08 50
Growth DCF
Growth DCF ¥0.1700 ¥0.1900 ¥0.2100 80
Economic Profit
Residual Income ¥3.63 ¥3.50 ¥2.90 76
ROIC Compounder ¥3.76 ¥4.33 ¥4.83 72
Growth Earnings
Growth-Adj P/E ¥2.51 ¥3.58 ¥4.65 68

Widest divergence: DCF Models (¥4.72) versus Growth DCF (¥0.1900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 16.7B CNY
Revenue growth (YoY) -6.3%
Net margin -0.6%
Return on equity -0.5%
Free cash flow 1.9M CNY FY2025
Operating margin -3.3%
More key figures
EPS (TTM) ¥-0.0800
Dividend yield 1.2%
EPS growth (YoY) -75.3%
Net debt 2.9B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 49

Profitability 31
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TECON BIOLOGY Co.LTD, together with its subsidiaries, engages in the provision of animal health care, feed, pig breeding, agricultural product processing and trade, and financial services in China and internationally. The company offers pigs, poultry, dairy cows, ruminants, aquatic feed products, as well as premixes and additives.

Full company description

TECON BIOLOGY Co.LTD, together with its subsidiaries, engages in the provision of animal health care, feed, pig breeding, agricultural product processing and trade, and financial services in China and internationally. The company offers pigs, poultry, dairy cows, ruminants, aquatic feed products, as well as premixes and additives. The Pharmaceutical division researches and develops livestock and poultry disease vaccine products; and cottonseed meal and oils, cotton hull, and short plush, as well as engages in pig genetics and breeding; commercial pig breeding and fattening; feeding technology research and development; pig slaughtering and processing; meat processing; and cold chain distribution and sales. It is also involved in the purchase and sale of agricultural and sideline products; drying, storage, and logistics of agricultural crops; agricultural machinery provision; processing of grain storage equipment; import and export of goods and technology; railway freight forwarding; road freight transport; container transport services provision; production, processing, sales, and agency activity of agricultural materials, etc. The company was formerly known as Xinjiang Tecon Animal Husbandry Bio-Technology Co., Ltd. and changed its name to Tecon Biology Co.Ltd in June 2016. Tecon Biology Co.Ltd was founded in 1993 and is headquartered in Urumqi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TECON BIOLOGY Co. reported revenue of ¥17.0B in FY2025 versus ¥15.7B in FY2021, a compound +2.0%/yr. Reported net income was ¥211M in FY2025.

Growth Quality 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
17.0B CNY
Latest YoY
−1.1%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (22Y)
+21.5%
Revenue +2.0%/yr
FY21 ¥15.7B
FY22 ¥17.0B
FY23 ¥19.0B
FY24 ¥17.2B
FY25 ¥17.0B
Net income
FY21 −¥703M
FY22 ¥281M
FY23 −¥1.4B
FY24 ¥605M
FY25 ¥211M

002100 screens 49% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TECON BIOLOGY Co. Fair Value". https://www.fairvalue-calculator.com/stock/002100

Peer Group

Packaged Foods · 653 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −49% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 673.1× · Pricier than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers
PEG 0.53× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 19
PAST 0 · sector 27
HEALTH 87 · sector 96
DIVIDEND 25 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare TECON BIOLOGY Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TECON BIOLOGY Co. (002100) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥3.58 versus a price of ¥7.08, about −49% (overvalued).
What is the fair value of 002100?
Our model-based fair value for TECON BIOLOGY Co. is ¥3.58 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥7.08.
What is the quality score of 002100?
TECON BIOLOGY Co. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TECON BIOLOGY Co. (002100)?
TECON BIOLOGY Co. reported trailing-twelve-month revenue of about 16.7B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002100?
The net profit margin of TECON BIOLOGY Co. is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does TECON BIOLOGY Co. pay a dividend?
TECON BIOLOGY Co. currently shows a dividend yield of about 1.24% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TECON BIOLOGY Co. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.