002170 (002170) Fair Value & Analysis

Consumer Cyclical · Market cap 131B KRW

0 002170 002170 · KO

Price51,300 KRW

Fair Value127,703 KRW

Upside+148.9%

Quality64/100

Watch 002170 for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range 95,676 KRW – 159,731 KRW

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 7 days ago

Share price −1.9% over the past month.

Price vs Fair Value (12 months)

12‑month range 47,455 KRW – 59,492 KRW · fair‑value band 95,676 KRW – 159,731 KRW · the 51,300 KRW price screens below the 127,703 KRW fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002170 (002170) currently trades at 51,300 KRW, while our model-based Fair Value estimate is 127,703 KRW — implying the stock looks roughly 148.9% undervalued today. We read business quality at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 002170 generated revenue of 168B KRW at a net margin of 14.3%. Revenue declined 14.8% year over year. It earns a return on equity of 5.4%. Net debt stands at 1.1B KRW. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 168B KRW

Revenue growth (YoY) -14.8%

Net margin 14.3%

Return on equity 5.4%

Free cash flow 30.9B KRW FY2025

Operating margin 5.2%

More key figures

Dividend yield 4.7%

EPS growth (YoY) -2.5%

Net debt 1.1B KRW FY2022

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002170 reported revenue of 175B KRW in FY2025 versus 194B KRW in FY2021, a compound −2.6%/yr. Reported net income was 24.0B KRW in FY2025, compounding −7.8%/yr from FY2021.

Revenue −2.6%/yr

FY21 194B KRW

FY22 179B KRW

FY23 179B KRW

FY24 191B KRW

FY25 175B KRW

Net income −7.8%/yr

FY21 33.1B KRW

FY22 15.1B KRW

FY23 21.6B KRW

FY24 11.0B KRW

FY25 24.0B KRW

Is 002170 fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock	Price	Fair Value	vs Fair Value
NIKE, Inc NKE	€38.07	€45.62	+20%
adidas AG ADDYY	$99.68	$63.37	-36%
ASICS Corporation ASCCY	$26.56	$19.43	-27%
Deckers Outdoor Corporation DECK	$111.18	$125.16	+13%
On Holding ONON	$36.21	$20.28	-44%
Zhejiang China Commodities City Group 600415	¥10.63	¥18.58	+75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 002170 (002170) undervalued?

As of Jun 25, 2026, our model estimates a fair value of 127,703 KRW versus a price of 51,300 KRW — about +149% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 002170?

Our model-based fair value for 002170 is 127,703 KRW (as of Jun 25, 2026), built from audited fundamentals. The current price is 51,300 KRW.

What is the quality score of 002170?

002170 has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 002170 (002170)?

002170 reported trailing-twelve-month revenue of about 168B KRW (latest available figure, as of Jun 25, 2026).

What is the net profit margin of 002170?

The net profit margin of 002170 is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.

Does 002170 pay a dividend?

002170 currently shows a dividend yield of about 4.65% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.