Beijing Jingyeda Technology Co Ltd (003005) fair value: what the stock is really worth
As of Oct 13, 2026: fair value of Beijing Jingyeda Technology Co Ltd ¥1.56, price ¥15.35, upside -89.9%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.
How to read this chart
60‑month range ¥10.85 – ¥48.48 · fair‑value band ¥1.45 – ¥1.71 · the ¥15.35 price screens above the ¥1.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.
Follow Beijing Jingyeda Technology Co in your weekly email
Every Wednesday you see whether Beijing Jingyeda Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Jingyeda Technology Co.,Ltd. provides system integration services. The company engages in the development, application, and service of industry information systems.
Show more
Beijing Jingyeda Technology Co.,Ltd. provides system integration services. The company engages in the development, application, and service of industry information systems. It offers IT information consulting services in the areas of business design, system planning, solutions, engineering implementation, custom development, operation and maintenance, etc.; and educational training services. The company was founded in 1997 and is based in Beijing, China.
Stock analysis
Beijing Jingyeda Technology Co Ltd (003005) currently trades at ¥15.35, while our model-based Fair Value estimate is ¥1.56, 89.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ¥5.33 per share, and 0 of the 15 models we run sit above the ¥15.35 price.
Bear case: the Earnings-Based group reads lowest at ¥0.3100, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥1.45 (bear) to ¥1.71 (bull), the price of ¥15.35 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Beijing Jingyeda Technology Co Ltd reported revenue of 479M CNY in FY2025 versus 657M CNY in FY2021, a compound −7.6%/yr. Reported net income was 8.6M CNY in FY2025, compounding −48.7%/yr from FY2021.
Key figures
Market cap 3.6B CNY (≈ $532M) · P/S ratio 7.30 · EPS (TTM) ¥−0.2000 · Dividend yield 0.5% · Net margin 1.8% · Return on equity −2.6% · Return on assets (EBIT) 2.4% · Operating margin −49.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 34% below its 52-week high and 35% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 56% fair-value upside, at −90%, 003005 screens richer than that median.
Fair Value models
Bear ¥1.45Fair Value ¥1.56Bull ¥1.71
Price ¥15.35 · Upside -89.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings¥5.07¥5.21¥5.4376
EPV¥4.65¥4.66¥4.6674
Residual Income¥5.07¥4.68¥4.3774
All 15 models by family
DCF Models
Owner Earnings¥5.07¥5.21¥5.4376
Earnings-Based
Graham-Dodd¥0.2500¥0.3100¥0.350065
EPV¥4.65¥4.66¥4.6674
Dividend Discount
Gordon GGM¥1.83¥1.97¥2.1867
DDM Multi-Stage¥1.83¥2.18¥2.6365
Multiples
P/E Multiple¥0.7800¥1.04¥1.3063
P/S Multiple¥0.4700¥0.6300¥0.790058
P/B Multiple¥0.4700¥0.6300¥0.790055
EV/EBIT¥4.76¥4.80¥4.8566
EV/EBITDA¥6.55¥7.19¥7.8367
EV/Revenue¥4.69¥4.72¥4.7554
Asset-Based
NCAV (Graham)¥3.97¥5.33¥7.9554
Economic Profit
Residual Income¥5.07¥4.68¥4.3774
ROIC Compounder¥4.65¥4.66¥4.6670
Growth Earnings
Growth-Adj P/E¥0.5400¥0.7800¥1.0165
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−46.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−46.9%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−46.9% vs −21.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.28% → 0%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 6.2%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Beijing Jingyeda Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 472 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside−88.1% · Bottom 25%
Profitability
Return on assets−1.4% · Bottom 25%
Net margin (TTM)−9.9% · Bottom 25%
Operating margin (TTM)−49.2% · Bottom 25%
Growth and dividend
Revenue growth−17.8% · Bottom 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/B0.29× · Cheapest 25%
P/S (TTM)1.12× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 43
FUTURE (revenue growth)0· sector 29
PAST (return on equity)0· sector 36
HEALTH (low debt)99· sector 98
DIVIDEND (yield)9· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Jingyeda Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/003005
Frequently asked questions
Is Beijing Jingyeda Technology Co Ltd (003005) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of ¥1.56 versus a price of ¥15.35, about −90% upside (overvalued).
What is the fair value of 003005?
Our model-based fair value for Beijing Jingyeda Technology Co Ltd is ¥1.56 (as of Oct 4, 2026), built from audited fundamentals. The current price: ¥15.35.
What is the quality score of 003005?
Beijing Jingyeda Technology Co Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Jingyeda Technology Co Ltd (003005)?
Our model-based price target is the fair value of ¥1.56 (as of Oct 4, 2026) from 15 valuation models. Cautious scenario ¥1.45, optimistic scenario ¥1.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Jingyeda Technology Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.56, about −90% upside versus a price of ¥15.35 (overvalued). Cautious scenario ¥1.45, optimistic scenario ¥1.71. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Jingyeda Technology Co Ltd (003005)?
Beijing Jingyeda Technology Co Ltd reported trailing-twelve-month revenue of about 473M CNY (latest available figure, as of Oct 4, 2026).
Does Beijing Jingyeda Technology Co Ltd pay a dividend?
Beijing Jingyeda Technology Co Ltd currently shows a dividend yield of about 0.46% relative to its recent price (as of Oct 4, 2026).
What is the intrinsic value of Beijing Jingyeda Technology Co Ltd (003005)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Jingyeda Technology Co Ltd it is ¥1.56 per share (as of Oct 4, 2026), against a price of ¥15.35. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Jingyeda Technology Co Ltd stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 003005 trades above its calculated fair value: price ¥15.35, fair value ¥1.56, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003005?
No. The price is what the market pays today (¥15.35); the fair value is what the company's own numbers justify (¥1.56). For Beijing Jingyeda Technology Co Ltd the two are ¥13.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Jingyeda Technology Co Ltd worth?
The market values Beijing Jingyeda Technology Co Ltd at about 3.6B CNY (market capitalisation, as of Oct 4, 2026). Per share that is ¥15.35; our models calculate a fair value of ¥1.56 per share.
What do the bullish and bearish scenarios say about 003005?
Our models span a range for Beijing Jingyeda Technology Co Ltd: cautious scenario ¥1.45, base ¥1.56, optimistic ¥1.71 per share (as of Oct 4, 2026, price ¥15.35). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Jingyeda Technology Co Ltd (003005)?
Balance-sheet figures for Beijing Jingyeda Technology Co Ltd (as of Oct 4, 2026): return on equity −2.6%, debt of 0.01 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 003005 from its 52-week high?
Beijing Jingyeda Technology Co Ltd trades at ¥15.35, about 34% below its 52-week high of ¥23.41 and 35% above the low of ¥11.39 (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.56 is for.
Which stocks are comparable to Beijing Jingyeda Technology Co Ltd?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Jingyeda Technology Co Ltd stock attractive at the current price?
The data as of Oct 4, 2026: price ¥15.35, calculated fair value ¥1.56 (−90%), Quality Score 31/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003005 calculated?
We run Beijing Jingyeda Technology Co Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.56, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Beijing Jingyeda Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Jingyeda Technology Co Ltd (003005)?
The closing price on Oct 13, 2026 was ¥15.35. Our model-based fair value is ¥1.56, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Jingyeda Technology Co Ltd right now?
The price sits above even our optimistic bull case (¥1.71). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Beijing Jingyeda Technology Co Ltd
How large is the market capitalisation of Beijing Jingyeda Technology Co Ltd (003005)?
The market capitalisation of Beijing Jingyeda Technology Co Ltd is 3.6B CNY (≈ $532M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Jingyeda Technology Co Ltd (003005)?
The price-to-sales ratio of Beijing Jingyeda Technology Co Ltd is 7.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Jingyeda Technology Co Ltd (003005)?
Earnings per share at Beijing Jingyeda Technology Co Ltd are ¥−0.2000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Jingyeda Technology Co Ltd (003005)?
The dividend yield of Beijing Jingyeda Technology Co Ltd is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Jingyeda Technology Co Ltd (003005)?
The net margin of Beijing Jingyeda Technology Co Ltd is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Jingyeda Technology Co Ltd (003005)?
The return on equity (ROE) of Beijing Jingyeda Technology Co Ltd is −2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Jingyeda Technology Co Ltd (003005)?
On an EBIT basis the return on assets of Beijing Jingyeda Technology Co Ltd is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Jingyeda Technology Co Ltd (003005)?
The operating margin of Beijing Jingyeda Technology Co Ltd is −49.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Jingyeda Technology Co Ltd (003005)?
Revenue at Beijing Jingyeda Technology Co Ltd is growing −17.8% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Jingyeda Technology Co Ltd (003005)?
Earnings per share at Beijing Jingyeda Technology Co Ltd are growing −92.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Jingyeda Technology Co Ltd (003005) generate?
The free cash flow of Beijing Jingyeda Technology Co Ltd is −17.9M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Beijing Jingyeda Technology Co Ltd (003005) hold?
Beijing Jingyeda Technology Co Ltd holds more cash than debt, 1.1B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Beijing Jingyeda Technology Co Ltd in the live analysis
One click puts Beijing Jingyeda Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
