0123 (0123) Fair Value & Analysis

Real Estate · Market cap HK$13.4B

0 0123 0123 · HK

PriceHK$3.34

Fair ValueHK$8.35

Upside+150.0%

Quality45/100

Evidence: Medium Range HK$8.35 – HK$8.35

Fair value as of: Jul 1, 2026

From 26 valuation models · updated today

Share price −23.6% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$3.34 – HK$5.22 · the HK$3.34 price screens below the HK$8.35 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0123 (0123) currently trades at HK$3.34, while our model-based Fair Value estimate is HK$8.35 — implying the stock looks roughly 150.0% undervalued today. We read business quality at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0123 generated revenue of HK$86.5B at a net margin of 0.1%. Revenue declined 23.8% year over year. It earns a return on equity of 1.7%. Net debt stands at HK$60.2B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$86.5B

Revenue growth (YoY) -23.8%

Net margin 0.1%

Return on equity 1.7%

Free cash flow HK$13.5B FY2025

P/E ratio 167.0

More key figures

Operating margin -1.1%

EPS (TTM) HK$0.3400

Dividend yield 4.5%

EPS growth (YoY) -25.2%

Net debt HK$60.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0123 reported revenue of HK$86.5B in FY2025 versus HK$57.4B in FY2021, a compound +10.8%/yr. Reported net income was HK$55.1M in FY2025, compounding −64.8%/yr from FY2021.

Revenue +10.8%/yr

FY21 HK$57.4B

FY22 HK$72.4B

FY23 HK$80.2B

FY24 HK$86.4B

FY25 HK$86.5B

Net income −64.8%/yr

FY21 HK$3.6B

FY22 HK$4.0B

FY23 HK$3.2B

FY24 HK$1.0B

FY25 HK$55.1M

Is 0123 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Vinhomes Joint Stock Company VHM	156,000 VND	109,431 VND	-30%
DLF Limited DLF	₹563.20	₹215.17	-62%
PT Pantai Indah Kapuk Dua Tbk, PANI	6,675 IDR	1,330 IDR	-80%
Lodha Developers Limited LODHA	₹862.00	₹721.45	-16%
Oberoi Realty Limited OBEROIRLTY	₹1,691	₹1,677	-1%
Godrej Properties Limited GODREJPROP	₹1,642	₹788.35	-52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0123 (0123) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$8.35 versus a price of HK$3.34 — about +150% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0123?

Our model-based fair value for 0123 is HK$8.35 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$3.34.

What is the quality score of 0123?

0123 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0123 (0123)?

0123 reported trailing-twelve-month revenue of about HK$86.5B (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0123?

The net profit margin of 0123 is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

Does 0123 pay a dividend?

0123 currently shows a dividend yield of about 4.48% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.