Fair Value Calculator Fair Value Calculator
EN DE

0126 (0126) Fair Value & Analysis

Consumer Cyclical · Market cap HK$168M

0 0126 0126 · HK
PriceHK$0.1070
Fair ValueHK$0.0800
Upside-25.2%
Quality51/100
Evidence: High Range HK$0.0800 – HK$0.2200

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −7.0% over the past month.

Price vs Fair Value (12 months)

HK$0.1940 HK$0.1070 Fair Value HK$0.0800 Jun 2025 Jun 2026

12‑month range HK$0.1070 – HK$0.1940 · fair‑value band HK$0.0800 – HK$0.2200 · the HK$0.1070 price screens above the HK$0.0800 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0126 (0126) currently trades at HK$0.1070, while our model-based Fair Value estimate is HK$0.0800 — implying the stock looks roughly 25.2% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0126 generated revenue of HK$578M at a net margin of -9.8%. Revenue grew 0.2% year over year. It earns a return on equity of -2.1%. Net debt stands at HK$1.5B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$578M
Revenue growth (YoY) +0.2%
Net margin -9.8%
Return on equity -2.1%
Free cash flow HK$183M FY2025
Operating margin 7.1%
More key figures
EPS growth (YoY) -43.9%
Net debt HK$1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0126 reported revenue of HK$578M in FY2025 versus HK$796M in FY2021, a compound −7.7%/yr. Reported net income was −HK$135M in FY2025.

Revenue −7.7%/yr
FY21 HK$796M
FY22 HK$781M
FY23 HK$683M
FY24 HK$662M
FY25 HK$578M
Net income
FY21 HK$81.0M
FY22 HK$3.8M
FY23 −HK$176M
FY24 −HK$250M
FY25 −HK$135M

Is 0126 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$7.21 -74%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$7.20 -42%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0126 (0126) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.0800 versus a price of HK$0.1070 — about −25% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0126?
Our model-based fair value for 0126 is HK$0.0800 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.1070.
What is the quality score of 0126?
0126 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0126 (0126)?
0126 reported trailing-twelve-month revenue of about HK$578M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0126?
The net profit margin of 0126 is about -9.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.