Fair Value Calculator Fair Value Calculator
EN DE

Kyeryong Construction Industrial Co (013580) Fair Value & Analysis

Industrials · KR · Market cap 178B KRW

KC Kyeryong Construction Industrial Co 013580 · KO
Price22,850 KRW
Fair Value18,453 KRW
Upside-19.2%
Quality51/100
Watch Kyeryong Construction Industrial Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 12,424 KRW – 24,482 KRW

Fair value as of: Jul 6, 2026

From 23 valuation models · updated yesterday

Fair value updated Jul 6, 2026 — revised from 236,990 KRW to 18,453 KRW (−92.2%) since Jun 24, 2026. Share price +12.3% over the past month.

Price vs Fair Value (12 months)

30,150 KRW 16,246 KRW Fair Value 18,453 KRW Jun 2025 Jul 2026

12‑month range 16,246 KRW – 30,150 KRW · fair‑value band 12,424 KRW – 24,482 KRW · the 22,850 KRW price screens above the 18,453 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kyeryong Construction Industrial Co (013580) currently trades at 22,850 KRW, while our model-based Fair Value estimate is 18,453 KRW — implying the stock looks roughly 19.2% overvalued today. We read business quality at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Kyeryong Construction Industrial Co generated revenue of 2.9T KRW at a net margin of 3.8%. Revenue grew 0.3% year over year. It earns a return on equity of 10.7%. Net debt stands at 587B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 12,424 KRW (bear case) to 24,482 KRW (bull case); at 22,850 KRW, the current price sits within that range. The share trades about 31% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -22% fair-value upside — at -19%, 013580 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 2.9T KRW
Revenue growth (YoY) +0.3%
Net margin 3.8%
Return on equity 10.7%
Free cash flow 155B KRW FY2025
Operating margin 6.1%
More key figures
Dividend yield 3.5%
EPS growth (YoY) +54.9%
Net debt 587B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Kyeryong Construction Industrial Co., Ltd. operates as a construction company in Korea and internationally. Its project portfolio consists of houses; roads, highways, and bridges; subways, tunnels, and railways; agricultural, civil engineering, and hydraulic facilities; residential land and industrial complexes; and airports and ports, as well as leisure and landscaping projects. The company was founded in 1970 and is headquartered in Daejeon, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kyeryong Construction Industrial Co reported revenue of 2.9T KRW in FY2025 versus 2.6T KRW in FY2021, a compound +3.0%/yr. Reported net income was 100.0B KRW in FY2025, compounding −10.5%/yr from FY2021.

Revenue +3.0%/yr
FY21 2.6T KRW
FY22 2.9T KRW
FY23 3.0T KRW
FY24 3.1T KRW
FY25 2.9T KRW
Net income −10.5%/yr
FY21 156B KRW
FY22 60.5B KRW
FY23 47.2B KRW
FY24 46.3B KRW
FY25 100.0B KRW

Is 013580 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Kyeryong Construction Industrial Co Fair Value". https://www.fairvalue-calculator.com/stock/013580

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
Hyundai Engineering & Construction Co 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,205 TWD 1,891 TWD +57%
Samsung E&A Co 028050 48,350 KRW 37,697 KRW -22%
Daewoo Engineering & Construction Co 047040 20,750 KRW 8,244 KRW -60%
L&K Engineering Co 6139 791.00 TWD 782.96 TWD -1%
Rail Vikas Nigam Limited RVNL ₹228.17 ₹43.05 -81%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kyeryong Construction Industrial Co (013580) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 18,453 KRW versus a price of 22,850 KRW — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 013580?
Our model-based fair value for Kyeryong Construction Industrial Co is 18,453 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 22,850 KRW.
What is the quality score of 013580?
Kyeryong Construction Industrial Co has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kyeryong Construction Industrial Co (013580)?
Kyeryong Construction Industrial Co reported trailing-twelve-month revenue of about 2.9T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 013580?
The net profit margin of Kyeryong Construction Industrial Co is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Kyeryong Construction Industrial Co pay a dividend?
Kyeryong Construction Industrial Co currently shows a dividend yield of about 3.48% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.