Fair Value Calculator Fair Value Calculator
EN DE

0138 (0138) Fair Value & Analysis

Industrials · Market cap HK$60.0M

0 0138 0138 · HK
PriceHK$0.3750
Fair ValueHK$0.7500
Upside+100.0%
Quality30/100
Evidence: Low Range HK$0.5600 – HK$1.12

Fair value as of: Jul 1, 2026

From 1 valuation models · updated today

Share price −5.1% over the past month.

Price vs Fair Value (12 months)

HK$0.9800 HK$0.3500 Fair Value HK$0.7500 May 2025 Jun 2026

12‑month range HK$0.3500 – HK$0.9800 · fair‑value band HK$0.5600 – HK$1.12 · the HK$0.3750 price screens below the HK$0.7500 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0138 (0138) currently trades at HK$0.3750, while our model-based Fair Value estimate is HK$0.7500 — implying the stock looks roughly 100.0% undervalued today. We read business quality at 30/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0138 generated revenue of HK$606M at a net margin of -54.0%. Revenue declined 19.4% year over year. It earns a return on equity of -62.1%. Net debt stands at HK$1.7B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$606M
Revenue growth (YoY) -19.4%
Net margin -54.0%
Return on equity -62.1%
Free cash flow −HK$263M FY2025
Operating margin -18.7%
More key figures
EPS (TTM) HK$-0.1300
EPS growth (YoY) -92.6%
Net debt HK$1.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0138 reported revenue of HK$606M in FY2025 versus HK$731M in FY2021, a compound −4.6%/yr. Reported net income was −HK$327M in FY2025.

Revenue −4.6%/yr
FY21 HK$731M
FY22 HK$812M
FY23 HK$765M
FY24 HK$578M
FY25 HK$606M
Net income
FY21 −HK$517M
FY22 −HK$465M
FY23 −HK$577M
FY24 −HK$396M
FY25 −HK$327M

Is 0138 fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$14.79 -43%
Hitachi, Ltd HTHIY $30.12 $23.57 -22%
CITIC Limited 0267 HK$12.87 HK$21.98 +71%
0019 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$68.50 HK$141.53 +107%
Itaúsa S.A ITSA3 R$12.65 R$12.63 -0%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0138 (0138) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.7500 versus a price of HK$0.3750 — about +100% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0138?
Our model-based fair value for 0138 is HK$0.7500 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.3750.
What is the quality score of 0138?
0138 has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0138 (0138)?
0138 reported trailing-twelve-month revenue of about HK$606M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0138?
The net profit margin of 0138 is about -54.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.