EN DE

Zetrix AI Berhad, an investment holding company, (0138) Fair Value & Analysis

Technology · MY · Market cap 5.9B MYR

ZA Zetrix AI Berhad, an investment holding company, 0138 · KLSE
Price0.7000 MYR
Fair Value1.69 MYR
Upside+141.4%
Quality54/100
Watch Zetrix AI Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 53.1% net margin
Low debt · negative free cash flow
Ranks above peers (9/14)
Wide moat 89/100
Evidence: High Range 1.23 MYR – 3.28 MYR Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price −6.7% over the past month.

A solid business, screening 141% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.23 MYR). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (1.23 MYR to 3.28 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.08 MYR 0.5578 MYR Fair Value 1.69 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.5578 MYR – 1.08 MYR · fair‑value band 1.23 MYR – 3.28 MYR · the 0.7000 MYR price screens below the 1.69 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zetrix AI Berhad, an investment holding company, (0138) currently trades at 0.7000 MYR, while our model-based Fair Value estimate is 1.69 MYR, implying the stock looks roughly 141.4% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Zetrix AI Berhad, an investment holding company, generated revenue of 426M MYR at a net margin of 53.1%. Revenue grew 28.8% year over year. It earns a return on equity of 36.9%. Net debt stands at 1.2B MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1.23 MYR (bear case) to 3.28 MYR (bull case); at 0.7000 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 141%, 0138 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 0.7300 MYR 1.00 MYR 5.37 MYR 76
ROIC Compounder 1.24 MYR 1.89 MYR 2.50 MYR 72
Gordon GGM 0.2400 MYR 0.4700 MYR 0.7100 MYR 70
All 16 models by family
Earnings-Based
Graham-Dodd 0.7600 MYR 5.30 MYR 7.44 MYR 54
Lynch FV 1.76 MYR 2.52 MYR 3.28 MYR 50
PEG = 1.0 1.76 MYR 2.52 MYR 3.28 MYR 46
EPV 0.9600 MYR 1.13 MYR 1.28 MYR 59
Dividend Discount
Gordon GGM 0.2400 MYR 0.4700 MYR 0.7100 MYR 70
DDM Multi-Stage 0.2400 MYR 0.4100 MYR 0.5000 MYR 61
Multiples
P/E Multiple 1.68 MYR 2.24 MYR 2.80 MYR 63
P/S Multiple 0.3200 MYR 0.4200 MYR 0.5300 MYR 58
P/B Multiple 1.07 MYR 1.42 MYR 1.78 MYR 55
EV/EBIT 1.66 MYR 2.26 MYR 2.86 MYR 53
EV/EBITDA 1.25 MYR 1.71 MYR 2.17 MYR 54
EV/Revenue 0.1700 MYR 0.2900 MYR 0.4200 MYR 43
Asset-Based
NCAV (Graham) 0.2400 MYR 0.3200 MYR 0.4700 MYR 50
Economic Profit
Residual Income 0.7300 MYR 1.00 MYR 5.37 MYR 76
ROIC Compounder 1.24 MYR 1.89 MYR 2.50 MYR 72
Growth Earnings
Growth-Adj P/E 2.28 MYR 3.26 MYR 4.24 MYR 68

Widest divergence: Growth Earnings (3.26 MYR) versus Asset-Based (0.3200 MYR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 426M MYR
Revenue growth (YoY) +28.8%
Net margin 53.1%
Return on equity 36.9%
Free cash flow −134M MYR FY2025
P/E ratio 6.3
More key figures
Operating margin 79.2%
EPS (TTM) 0.1200 MYR
EPS growth (YoY) +44.7%
Net debt 1.2B MYR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 39

Profitability 65
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zetrix AI Berhad, an investment holding company, develops and implements electronic government services project, and provides other related services in Malaysia and internationally.

Full company description

Zetrix AI Berhad, an investment holding company, develops and implements electronic government services project, and provides other related services in Malaysia and internationally. The company offers software solutions and maintenance services; auto insurance intermediary and other related ancillary services; management and consultancy services; advertisement and marketing services; and foreign worker related services. It also operates and manages automotive classified web portal and other value added services for the automotive classified web portal; undertakes finance, leasing, or hire purchase and other credit granting and money lending activities; undertakes information technology, and credit card terminal rental and other related activities; trades in computer hardware, software, printers, accessories, peripherals, equipment, and electronic products; and operates an electronic payment and remittance platform for the issuance, transfer, clearance, and settlement of electronic money, as well as offers various other related ancillary products and services. In addition, the company owns, builds, and operates online TV channel, hostels, and digital platform for commercial services; and provides digital platform for reviews and news on restaurant, and food and beverage business with advertising or marketing for related brands, as well as manufactures, trades, exports and imports, and distributes medical devices and equipment. Further, it offers human resource management and payroll solutions; motor vehicle inspection, repair, and breakdown assistance services; removable motor vehicle spare parts, as well as markets medical products and services, such as health screening solutions and quarantine services; and trades in motor vehicles and provides ancillary services. The company was formerly known as My E.G. Services Berhad and changed its name to Zetrix AI Berhad in June 2025. The company was incorporated in 2000 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zetrix AI Berhad, an investment holding company, reported revenue of 1.3B MYR in FY2025 versus 722M MYR in FY2021, a compound +16.6%/yr. Reported net income was 884M MYR in FY2025, compounding +29.3%/yr from FY2021.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.3B MYR
Latest YoY
+31.3%
Avg. growth/yr (3Y)
+27.0%
Avg. growth/yr (5Y)
+20.3%
Avg. growth/yr (20Y)
+23.6%
Revenue +16.6%/yr
FY21 722M MYR
FY22 651M MYR
FY23 774M MYR
FY24 1.0B MYR
FY25 1.3B MYR
Net income +29.3%/yr
FY21 316M MYR
FY22 399M MYR
FY23 488M MYR
FY24 708M MYR
FY25 884M MYR

Watch 0138: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zetrix AI Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0138

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +141% · Top 25%
Return on equity (TTM) 37% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 53% · Top 25%
Operating margin (TTM) 79% · Top 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.42× · Higher than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 6.3× · Cheaper than 75% of peers
P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 3.40× · Pricier than 75% of peers
EV/EBITDA 9.9× · Pricier than median
PEG 0.89× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 100 · sector 29
PAST 100 · sector 36
HEALTH 79 · sector 97
DIVIDEND 0 · sector 37

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Zetrix AI Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zetrix AI Berhad, an investment holding company, (0138) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1.69 MYR versus a price of 0.7000 MYR, about +141% (undervalued).
What is the fair value of 0138?
Our model-based fair value for Zetrix AI Berhad, an investment holding company, is 1.69 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.7000 MYR.
What is the quality score of 0138?
Zetrix AI Berhad, an investment holding company, has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zetrix AI Berhad, an investment holding company, (0138)?
Zetrix AI Berhad, an investment holding company, reported trailing-twelve-month revenue of about 426M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 0138?
The net profit margin of Zetrix AI Berhad, an investment holding company, is about 53.1%, meaning it keeps roughly 53.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zetrix AI Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.