EN DE

In The F (014990) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 28.2B KRW

IT In The F 014990 · KO
Price2,765 KRW
Fair Value4,755 KRW
Upside+72.0%
Quality52/100
Watch In The F for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
Trails peers (3/10)
Narrow moat 26/100
Evidence: Medium Range 3,023 KRW – 6,487 KRW Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 6 days ago

Share price +47.3% over the past month.

A solid business, screening 72% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (3,023 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (3,023 KRW to 6,487 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,450 KRW 480.00 KRW Fair Value 4,755 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 480.00 KRW – 10,450 KRW · fair‑value band 3,023 KRW – 6,487 KRW · the 2,765 KRW price screens below the 4,755 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

In The F (014990) currently trades at 2,765 KRW, while our model-based Fair Value estimate is 4,755 KRW, implying the stock looks roughly 72.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, In The F generated revenue of 104B KRW at a net margin of 1.4%. Revenue declined 2.3% year over year. It earns a return on equity of 3.8%. Net debt stands at 32.6B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 3,023 KRW (bear case) to 6,487 KRW (bull case); at 2,765 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 72%, 014990 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,638 KRW 5,304 KRW 8,152 KRW 80
Rev-Margin DCF 1,155 KRW 1,671 KRW 2,362 KRW 74
EV/EBITDA 4,262 KRW 5,994 KRW 7,726 KRW 54
All 12 models by family
DCF Models
FCF DCF 3,435 KRW 5,151 KRW 8,328 KRW 38
Owner Earnings 2,468 KRW 3,805 KRW 6,279 KRW 31
5Y Revenue Exit 1,155 KRW 1,569 KRW 2,159 KRW 39
5Y EBITDA Exit 3,482 KRW 5,597 KRW 8,399 KRW 41
10Y Revenue Exit 1,998 KRW 2,387 KRW 2,751 KRW 36
10Y EBITDA Exit 3,429 KRW 4,878 KRW 6,415 KRW 37
Multiples
EV/EBIT 136.36 KRW 493.28 KRW 850.19 KRW 53
EV/EBITDA 4,262 KRW 5,994 KRW 7,726 KRW 54
EV/Revenue 96.71 KRW 406.03 KRW 43
Asset-Based
NCAV (Graham) 1,262 KRW 1,692 KRW 2,525 KRW 50
Growth DCF
Growth DCF 3,638 KRW 5,304 KRW 8,152 KRW 80
Rev-Margin DCF 1,155 KRW 1,671 KRW 2,362 KRW 74

Widest divergence: DCF Models (3,805 KRW) versus Multiples (493.28 KRW). Highest evidence: Growth DCF (80).

Notify me when 014990 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 104B KRW
Revenue growth (YoY) -2.3%
Net margin 1.4%
Return on equity 3.8%
Free cash flow 6.8B KRW FY2025
Operating margin 2.0%
More key figures
EPS growth (YoY) -24.1%
Net debt 32.6B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 9

Profitability 42
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

In the F CO.,LTD. designs, manufactures, and sells clothing for men and women, and accessories in South Korea. The company offers its products under the JOINUS, COMPAGNA, mosvani, ahwe, TRUGEN, and BIND brand names. It also sells its products through e-commerce channels, as well as operates a jewelry select shop.

Full company description

In the F CO.,LTD. designs, manufactures, and sells clothing for men and women, and accessories in South Korea. The company offers its products under the JOINUS, COMPAGNA, mosvani, ahwe, TRUGEN, and BIND brand names. It also sells its products through e-commerce channels, as well as operates a jewelry select shop. The company was founded in 1980 and is headquartered in Seoul, South Korea. In the F CO.,LTD. is a subsidiary of Global SeAH Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

In The F reported revenue of 105B KRW in FY2025 versus 149B KRW in FY2021, a compound −8.4%/yr. Reported net income was −107M KRW in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
105B KRW
Latest YoY
−8.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Revenue −8.4%/yr
FY21 149B KRW
FY22 135B KRW
FY23 126B KRW
FY24 115B KRW
FY25 105B KRW
Net income
FY21 −20.1B KRW
FY22 −10.2B KRW
FY23 −1.7B KRW
FY24 −1.4B KRW
FY25 −107M KRW

Watch 014990: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "In The F Fair Value". https://www.fairvalue-calculator.com/stock/014990

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +72% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -2% · Below median
Debt / equity 0.48× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 27
FUTURE0 · sector 3
PAST15 · sector 21
HEALTH76 · sector 98
DIVIDEND0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare In The F with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is In The F (014990) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 4,755 KRW versus a price of 2,765 KRW, about +72% (undervalued).
What is the fair value of 014990?
Our model-based fair value for In The F is 4,755 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,765 KRW.
What is the quality score of 014990?
In The F has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of In The F (014990)?
In The F reported trailing-twelve-month revenue of about 104B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 014990?
The net profit margin of In The F is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track In The F and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.