Youngor Group Co Ltd (600177) fair value: what the stock is really worth
We calculate from audited financials what Youngor Group Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
A solid business, but trading 48% above our fair value of ¥5.59.
As of Aug 20, 2026, the fair value of Youngor Group Co Ltd is ¥5.59 per share against a price of ¥8.27, so the fair value sits 32% below the price. A model estimate from reported figures, not an analyst target.
!Weak Growth (revenue 5y +0.2 %/yr)
✓Highly profitable · 22.0% net margin
✓Low debt · generates free cash flow
·4.35% dividend yield
!Mixed vs. peers (8/14)
!Narrow moat 42/100
!Weak on future: 16 out of 100
!Weak on past: 24 out of 100
Evidence: HighRange ¥5.59 to ¥7.29
Fair value as of: Aug 20, 2026
From 16 valuation models · updated 20 days ago
Share price +8.5% over the past month.
This is the short version. In the app for Youngor Group Co Ltd:
Watch Youngor Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (¥7.29). The favourable scenario is already priced in.
Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range ¥5.34 – ¥9.38 · fair‑value band ¥5.59 – ¥7.29 · the ¥8.27 price screens above the ¥5.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.
Youngor Group Co Ltd (600177) currently trades at ¥8.27, while our model-based Fair Value estimate is ¥5.59, implying the stock looks roughly 48.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Dividend Discount group reads highest at a median of ¥8.46 per share, and 4 of the 16 models we run sit above the ¥8.27 price. Bear case: the Growth DCF group reads lowest at ¥2.78, and 12 of the 16 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Youngor Group Co Ltd generated revenue of 11.7B CNY at a net margin of 22.0%. Revenue grew 3.1% year over year. It earns a return on equity of 6.1%. Net debt stands at 5.7B CNY. Fundamentals as of Aug 20, 2026
Scenario range: ¥5.59 (bear) to ¥7.29 (bull), the price of ¥8.27 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −32%, 600177 screens richer than that median.
Fair Value models
Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (¥0.1381 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio14.8
P/S ratio3.12P/E × margin
EPS (TTM)¥0.5600price ÷ EPS = P/E 14.8
Dividend yield4.4%payout 64.3%
Net margin21.1%FY2025
Return on equity6.1%TTM
More key figures
Profitability
Return on assets (EBIT)5.1%avg 5y
Operating margin7.2%TTM
Growth
Revenue (TTM)11.7B CNYTTM
Revenue growth (YoY)+3.1%3y avg −7.9%
EPS growth (YoY)+17.6%
Balance sheet & cash flow
Free cash flow867M CNYFY2025
Net debt5.7B CNYFY2025 · ≈ 6.6 yrs of FCF
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality55/100
Of which business quality 53
· Market factors (momentum, volatility) 71
Profitability34
Margins and returns on capital today
Quality Growth46
Are margins and returns improving?
Cashflow36
Earnings quality: real cash, not paper profit
Fin. Strength58
Balance sheet, leverage, solvency risk
Investment92
Disciplined investing over empire-building
Low Volatility98
Calm price path (market factor)
Momentum52
Price trend over the last 3–12 months (market factor)
52W Momentum72
Distance to the 52-week high (market factor)
Net Issuance80
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Youngor Fashion Co., Ltd. engages in the real estate development and financial investment activities in China and internationally. The company develops real estate properties, as well as offers hotel and property management, tourism development, health care, and other related services.
Full company description
Youngor Fashion Co., Ltd. engages in the real estate development and financial investment activities in China and internationally. The company develops real estate properties, as well as offers hotel and property management, tourism development, health care, and other related services. It is also involved in the wool, hemp, and cotton spinning business; and designs shirts, suits, trousers, jackets, ties, and T-shirts under the Youngor, Mayor Youngor, Hart Schaffner Marx, HANP brands. In addition, the company engages in the trading of oil, chemical engineering, iron and steel, non-ferrous metals, and agricultural products; foreign trade; auto trading business; and logistics and bidding business. The company was formerly known as Youngor Group Co.,Ltd and changed its name to Youngor Fashion Co., Ltd. in December 2023. The company was founded in 1979 and is headquartered in Ningbo, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Youngor Group Co Ltd reported revenue of 11.6B CNY in FY2025 versus 13.6B CNY in FY2021, a compound −3.9%/yr. Reported net income was 2.4B CNY in FY2025, compounding −16.9%/yr from FY2021.
Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.6B CNY
Latest YoY
−18.4%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. revenue growth/yr (30Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−9.9%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−14.3%
Dividend yield4.4%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −14.3% vs 10Y −3.7%, flattening
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21.7% (1998) → 4.4% (2025) · falling
Worst earnings drop94% (2017) · in CNY
⚠ Revenue per share shrinking 1.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue−3.9%/yr
FY2113.6B CNY
FY2214.8B CNY
FY2313.7B CNY
FY2414.2B CNY
FY2511.6B CNY
Net income−16.9%/yr
FY215.1B CNY
FY225.1B CNY
FY233.4B CNY
FY242.8B CNY
FY252.4B CNY
Character of growth · EPS growth decomposed (2013-2024)+2.1 % p.a.
Revenue per share−1.3 %
of which total revenue −0.7 % · buybacks/dilution −0.6 %
EBIT margin+2.2 %
Tax rate+1.2 %
Residual (interest, one-offs)+0.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Youngor Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600177
Peer Group
Apparel Manufacturing · 217 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score57 · Above median
Fair Value upside−32% · Below median
Profitability
Return on equity (TTM)6% · Above median
Return on assets0% · Below median
Net margin (TTM)22% · Top 25%
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth3% · Above median
Dividend yield (TTM)4.4% · Above median
Balance sheet
Debt / equity0.19× · Highest 25%
Valuation Multiples vs Apparel Manufacturing median · lower = cheaper
P/E (TTM)14.8× · Cheaper than median
P/B0.83× · Cheaper than median
P/S (TTM)3.00× · Priciest 25%
P/FCF6.0× · Priciest 25%
EV/EBITDA45.6× · Priciest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Youngor Group Co Ltd deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+20.1 % per year
Achieved revenue growth, 5 years+0.2 % p.a.
Sector median revenue growth+1.5 %
FCF yield on price2.27 %
Discount rate (WACC) in the models9.1 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 30
FUTURE16· sector 5
PAST24· sector 19
HEALTH90· sector 98
DIVIDEND87· sector 54
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
Is Youngor Group Co Ltd (600177) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ¥5.59 versus a price of ¥8.27, about −32% upside (overvalued).
What is the fair value of 600177?
Our model-based fair value for Youngor Group Co Ltd is ¥5.59 (as of Aug 20, 2026), built from audited fundamentals. The current price: ¥8.27.
What is the quality score of 600177?
Youngor Group Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Youngor Group Co Ltd (600177)?
Our model-based price target is the fair value of ¥5.59 (as of Aug 20, 2026) from 16 valuation models. Cautious scenario ¥5.59, optimistic scenario ¥7.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Youngor Group Co Ltd stock forecast for 2026?
Our models put fair value at ¥5.59, about −32% upside versus a price of ¥8.27 (overvalued). Cautious scenario ¥5.59, optimistic scenario ¥7.29. The calculation is refreshed regularly with new filings.
What is the revenue of Youngor Group Co Ltd (600177)?
Youngor Group Co Ltd reported trailing-twelve-month revenue of about 11.7B CNY (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 600177?
The net profit margin of Youngor Group Co Ltd is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Youngor Group Co Ltd pay a dividend?
Youngor Group Co Ltd currently shows a dividend yield of about 4.35% relative to its recent price (as of Aug 20, 2026).
What growth is priced into Youngor Group Co Ltd (600177)?
For today's price to be fair in a discounted-cash-flow model, Youngor Group Co Ltd would have to grow free cash flow by +20.1 % per year for ten years (discount rate 9.1 %, then 2 % perpetual growth). Over the last 5 years revenue grew +0.2 % per year. As of Aug 20, 2026.
What discount rate (WACC) does the fair value of 600177 use?
Our models discount Youngor Group Co Ltd at 9.1 %: a base by market capitalisation (mid), damped by beta 0.11, country premium for China. The same rate applies in all 26 models.
What is the intrinsic value of Youngor Group Co Ltd (600177)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Youngor Group Co Ltd it is ¥5.59 per share (as of Aug 20, 2026), against a price of ¥8.27. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Youngor Group Co Ltd stock overvalued or undervalued in 2026?
As of Aug 20, 2026, 600177 trades above its calculated fair value: price ¥8.27, fair value ¥5.59, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600177?
No. The price is what the market pays today (¥8.27); the fair value is what the company's own numbers justify (¥5.59). For Youngor Group Co Ltd the two are ¥2.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Youngor Group Co Ltd worth?
The market values Youngor Group Co Ltd at about 35.0B CNY (market capitalisation, as of Aug 20, 2026). Per share that is ¥8.27; our models calculate a fair value of ¥5.59 per share.
What do the bullish and bearish scenarios say about 600177?
Our models span a range for Youngor Group Co Ltd: cautious scenario ¥5.59, base ¥5.59, optimistic ¥7.29 per share (as of Aug 20, 2026, price ¥8.27). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 600177?
Youngor Group Co Ltd trades at a price-to-earnings ratio of 14.8 (as of Aug 20, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥5.59 is built from several models across several years. Other multiples: P/B 0.8, P/S 3.0, EV/EBITDA 45.6.
How solid is the balance sheet of Youngor Group Co Ltd (600177)?
Balance-sheet figures for Youngor Group Co Ltd (as of Aug 20, 2026): return on equity 6.1%, debt of 0.19 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 600177 from its 52-week high?
Youngor Group Co Ltd trades at ¥8.27, about 2% below its 52-week high of ¥8.08 and 20% above the low of ¥6.89 (as of Aug 20, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.59 is for.
Which stocks are comparable to Youngor Group Co Ltd?
From the same area (Consumer Cyclical) we also value H & M Hennes & Mauritz AB, Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Youngor Group Co Ltd stock attractive at the current price?
The data as of Aug 20, 2026: price ¥8.27, calculated fair value ¥5.59 (−32%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600177 calculated?
We run Youngor Group Co Ltd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥5.59, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Youngor Group Co Ltd in the live analysis
One click puts Youngor Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
