Fair Value Calculator Fair Value Calculator
EN DE

0193 (0193) Fair Value & Analysis

Consumer Cyclical · Market cap HK$47.1M

0 0193 0193 · HK
PriceHK$0.2020
Fair ValueHK$0.1800
Upside-10.9%
Quality43/100
Evidence: Medium Range HK$0.1800 – HK$0.1900

Fair value as of: Jul 1, 2026

From 10 valuation models · updated today

Share price −0.5% over the past month.

Price vs Fair Value (12 months)

HK$0.2600 HK$0.1680 Fair Value HK$0.1800 Jun 2025 Jun 2026

12‑month range HK$0.1680 – HK$0.2600 · fair‑value band HK$0.1800 – HK$0.1900 · the HK$0.2020 price screens above the HK$0.1800 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0193 (0193) currently trades at HK$0.2020, while our model-based Fair Value estimate is HK$0.1800 — implying the stock looks roughly 10.9% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 0193 generated revenue of HK$43.7M at a net margin of -10.1%. Revenue declined 31.0% year over year. It earns a return on equity of -1.0%. The balance sheet holds a net cash position of HK$39.1M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$43.7M
Revenue growth (YoY) -31.0%
Net margin -10.1%
Return on equity -1.0%
Free cash flow HK$1.7M FY2025
Operating margin -86.3%
More key figures
EPS (TTM) HK$-0.0300
Net cash HK$39.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0193 reported revenue of HK$70.0M in FY2025 versus HK$132M in FY2021, a compound −14.7%/yr. Reported net income was −HK$13.9M in FY2025.

Revenue −14.7%/yr
FY21 HK$132M
FY22 HK$87.3M
FY23 HK$36.9M
FY24 HK$56.4M
FY25 HK$70.0M
Net income
FY21 −HK$34.1M
FY22 −HK$98.3M
FY23 −HK$30.0M
FY24 HK$5.6M
FY25 −HK$13.9M

Is 0193 fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $384.19 $135.68 -65%
Hilton Worldwide Holdings HLT $338.15 $103.43 -69%
InterContinental Hotels Group IHG $170.88 $85.18 -50%
Hyatt Hotels Corporation H $196.33 $106.17 -46%
H World Group H1TH34 R$62.64 R$59.49 -5%
Accor SA ACRFF $57.35 $32.74 -43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0193 (0193) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1800 versus a price of HK$0.2020 — about −11% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0193?
Our model-based fair value for 0193 is HK$0.1800 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.2020.
What is the quality score of 0193?
0193 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0193 (0193)?
0193 reported trailing-twelve-month revenue of about HK$43.7M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0193?
The net profit margin of 0193 is about -10.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.