EN DE

Kinergy Advancement Berhad, (0193) Fair Value & Analysis

Industrials · MY · Market cap 841M MYR

KA Kinergy Advancement Berhad, 0193 · KLSE
Price0.4100 MYR
Fair Value0.2500 MYR
Upside-39.0%
Quality36/100
Watch Kinergy Advancement Berhad, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.7% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 46/100
Evidence: High Range 0.1700 MYR – 0.3400 MYR Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Share price +6.5% over the past month.

Below-average quality, and screening another 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3400 MYR). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (0.1700 MYR to 0.3400 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.16 MYR 0.2450 MYR Fair Value 0.2500 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2450 MYR – 1.16 MYR · fair‑value band 0.1700 MYR – 0.3400 MYR · the 0.4100 MYR price screens above the 0.2500 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinergy Advancement Berhad, (0193) currently trades at 0.4100 MYR, while our model-based Fair Value estimate is 0.2500 MYR, implying the stock looks roughly 39.0% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kinergy Advancement Berhad, generated revenue of 547M MYR at a net margin of 5.8%. Revenue grew 48.8% year over year. It earns a return on equity of 11.0%. Net debt stands at 196M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.1700 MYR (bear case) to 0.3400 MYR (bull case); at 0.4100 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -39%, 0193 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.1200 MYR 0.1200 MYR 0.1300 MYR 76
ROIC Compounder 0.0900 MYR 0.1100 MYR 0.1200 MYR 72
Growth-Adj P/E 0.2500 MYR 0.3600 MYR 0.4700 MYR 68
All 15 models by family
DCF Models
Owner Earnings 0.1600 MYR 0.4000 MYR 0.8400 MYR 31
Earnings-Based
Graham-Dodd 0.0900 MYR 0.6100 MYR 0.8500 MYR 54
Lynch FV 0.1900 MYR 0.2700 MYR 0.3500 MYR 50
PEG = 1.0 0.1900 MYR 0.2700 MYR 0.3500 MYR 46
EPV 0.0900 MYR 0.1100 MYR 0.1200 MYR 59
Multiples
P/E Multiple 0.2000 MYR 0.2700 MYR 0.3400 MYR 63
P/S Multiple 0.1600 MYR 0.2200 MYR 0.2700 MYR 58
P/B Multiple 0.1600 MYR 0.2200 MYR 0.2700 MYR 55
EV/EBIT 0.2000 MYR 0.2800 MYR 0.3700 MYR 53
EV/EBITDA 0.2000 MYR 0.2800 MYR 0.3700 MYR 54
EV/Revenue 0.1200 MYR 0.2000 MYR 0.2800 MYR 43
Asset-Based
NCAV (Graham) 0.0700 MYR 0.1000 MYR 0.1400 MYR 50
Economic Profit
Residual Income 0.1200 MYR 0.1200 MYR 0.1300 MYR 76
ROIC Compounder 0.0900 MYR 0.1100 MYR 0.1200 MYR 72
Growth Earnings
Growth-Adj P/E 0.2500 MYR 0.3600 MYR 0.4700 MYR 68

Widest divergence: DCF Models (0.4000 MYR) versus Asset-Based (0.1000 MYR). Highest evidence: Residual Income (76).

Notify me when 0193 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 512M MYR
Revenue growth (YoY) +48.8%
Net margin 5.7%
Return on equity 10.2%
Free cash flow −15.2M MYR FY2025
P/E ratio 38.5
More key figures
Operating margin 11.3%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) +16.4%
Net debt 196M MYR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 35 · Market factors (momentum, volatility) 71

Profitability 35
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kinergy Advancement Berhad, together with its subsidiaries, provides electrical and mechanical engineering services for commercial, industrial, and residential infrastructure in Malaysia, Vietnam, Thailand, Indonesia, and Hong Kong. The company operates through Engineering and Sustainable Energy Solutions segments.

Full company description

Kinergy Advancement Berhad, together with its subsidiaries, provides electrical and mechanical engineering services for commercial, industrial, and residential infrastructure in Malaysia, Vietnam, Thailand, Indonesia, and Hong Kong. The company operates through Engineering and Sustainable Energy Solutions segments. It offers high and low voltage electrical installation, ventilation and air-conditioning systems, and maintenance services; extra low voltage electrical installation and ICT solutions, such as security, building services, and hospitality systems; and operation and maintenance services comprising project inspection and factory acceptance test services. The company also provides chiller optimization services, cogeneration, and waste heat recovery system services; solar photovoltaics, biogas power, and hydroelectric power generation services; and building management system, as well as various financing solutions. In addition, it offers investment properties and management; green technology engineering; technical consultancy services; energy solution and service; accounting, finance, administrative, human resources and management services; and maintenance services to electrical equipment and facilities. Further, it engages in the operation of telecommunication infrastructure; distributing, marketing, selling, and other ancillary services for ultraviolet and disinfection system and other robotic solutions; transmission, distribution, and sale of electricity; design, installation, and commissioning of energy monitoring and saving software; engineering, procurement, construction, and commission services for solar photovoltaic systems; general trading; construction of electrical works; and other specialized construction activities. The company was formerly known as Kejuruteraan Asastera Berhad and changed its name to Kinergy Advancement Berhad in June 2023. The company was incorporated in 1997 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinergy Advancement Berhad, reported revenue of 478M MYR in FY2025 versus 175M MYR in FY2021, a compound +28.6%/yr. Reported net income was 27.9M MYR in FY2025, compounding +61.8%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
478M MYR
Latest YoY
+117.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.0%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Revenue +28.6%/yr
FY21 175M MYR
FY22 187M MYR
FY23 201M MYR
FY24 220M MYR
FY25 478M MYR
Net income +61.8%/yr
FY21 4.1M MYR
FY22 2.9M MYR
FY23 11.9M MYR
FY24 −1.9M MYR
FY25 27.9M MYR

0193 screens 39% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinergy Advancement Berhad, Fair Value". https://www.fairvalue-calculator.com/stock/0193

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 11% · Top 25%
Revenue growth 49% · Top 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 38.5× · Pricier than 75% of peers
P/B 2.67× · Pricier than 75% of peers
P/S (TTM) 1.64× · Pricier than 75% of peers
EV/EBITDA 14.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 17
PAST 41 · sector 26
HEALTH 75 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Kinergy Advancement Berhad, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kinergy Advancement Berhad, (0193) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.2500 MYR versus a price of 0.4100 MYR, about −39% (overvalued).
What is the fair value of 0193?
Our model-based fair value for Kinergy Advancement Berhad, is 0.2500 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.4100 MYR.
What is the quality score of 0193?
Kinergy Advancement Berhad, has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinergy Advancement Berhad, (0193)?
Kinergy Advancement Berhad, reported trailing-twelve-month revenue of about 547M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 0193?
The net profit margin of Kinergy Advancement Berhad, is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kinergy Advancement Berhad, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.