Fair Value Calculator Fair Value Calculator
EN DE

0199 (0199) Fair Value & Analysis

Consumer Cyclical · Market cap HK$2.6B

0 0199 0199 · HK
PriceHK$2.40
Fair ValueHK$0.9600
Upside-60.0%
Quality72/100
Evidence: Medium Range HK$0.4300 – HK$1.66

Fair value as of: Jul 1, 2026

From 9 valuation models · updated today

Share price −1.2% over the past month.

Price vs Fair Value (12 months)

HK$2.70 HK$0.2040 Fair Value HK$0.9600 Jun 2025 Jun 2026

12‑month range HK$0.2040 – HK$2.70 · fair‑value band HK$0.4300 – HK$1.66 · the HK$2.40 price screens above the HK$0.9600 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0199 (0199) currently trades at HK$2.40, while our model-based Fair Value estimate is HK$0.9600 — implying the stock looks roughly 60.0% overvalued today. We read business quality at 72/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at HK$388M. Revenue declined 23.9% year over year. It earns a return on equity of -22.5%. Net debt stands at HK$889M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$388M
Revenue growth (YoY) -23.9%
Net margin -111%
Return on equity -22.5%
Free cash flow HK$135M FY2025
Operating margin -1,370%
More key figures
EPS (TTM) HK$-0.4700
EPS growth (YoY) -77.6%
Net debt HK$889M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0199 reported revenue of HK$398M in FY2025 versus HK$262M in FY2021, a compound +11.0%/yr. Reported net income was −HK$813M in FY2025.

Revenue +11.0%/yr
FY21 HK$262M
FY22 HK$337M
FY23 HK$93.9M
FY24 HK$111M
FY25 HK$398M
Net income
FY21 −HK$662M
FY22 HK$566M
FY23 −HK$147M
FY24 −HK$645M
FY25 −HK$813M

Is 0199 fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $386.23 $94.01 -76%
Hilton Worldwide Holdings HLT $342.93 $123.66 -64%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $190.63 $54.44 -71%
H World Group H1TH34 R$62.64 R$83.92 +34%
Accor SA ACRFF $57.35 $44.53 -22%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0199 (0199) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.9600 versus a price of HK$2.40 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0199?
Our model-based fair value for 0199 is HK$0.9600 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$2.40.
What is the quality score of 0199?
0199 has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0199 (0199)?
0199 reported trailing-twelve-month revenue of about HK$388M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0199?
The net profit margin of 0199 is about -110.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.