Fair Value Calculator Fair Value Calculator
EN DE

0205 (0205) Fair Value & Analysis

Communication Services · Market cap HK$838M

0 0205 0205 · HK
PriceHK$0.6700
Fair ValueHK$0.1600
Upside-76.1%
Quality52/100
Evidence: Low Range HK$0.1000 – HK$0.2000

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −11.8% over the past month.

Price vs Fair Value (12 months)

HK$0.9900 HK$0.1680 Fair Value HK$0.1600 Jun 2025 Jun 2026

12‑month range HK$0.1680 – HK$0.9900 · fair‑value band HK$0.1000 – HK$0.2000 · the HK$0.6700 price screens above the HK$0.1600 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0205 (0205) currently trades at HK$0.6700, while our model-based Fair Value estimate is HK$0.1600 — implying the stock looks roughly 76.1% overvalued today. We read business quality at 52/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0205 generated revenue of HK$33.1M at a net margin of -16.7%. Revenue grew 17.2% year over year. It earns a return on equity of -10.6%. The balance sheet holds a net cash position of HK$6.8M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$33.1M
Revenue growth (YoY) +17.2%
Net margin -16.7%
Return on equity -10.6%
Free cash flow −HK$23.9M FY2025
Operating margin -45.8%
More key figures
Net cash HK$6.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0205 reported revenue of HK$33.1M in FY2025 versus HK$68.4M in FY2021, a compound −16.6%/yr. Reported net income was −HK$5.5M in FY2025.

Revenue −16.6%/yr
FY21 HK$68.4M
FY22 HK$73.2M
FY23 HK$38.4M
FY24 HK$30.2M
FY25 HK$33.1M
Net income
FY21 −HK$40.1M
FY22 −HK$82.5M
FY23 −HK$23.3M
FY24 −HK$34.6M
FY25 −HK$5.5M

Is 0205 fairly valued? → Check now

Similar stocks

6 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $492.98 $253.58 -49%
Publicis Groupe S.A PGPEF $103.00 $156.98 +52%
Omnicom Group OMC $72.55 $124.48 +72%
Focus Media Information Technology Co 002027 ¥5.39 ¥3.34 -38%
The Trade Desk, Inc TT8 €17.05 €18.89 +11%
BlueFocus Intelligent Communications Group 300058 ¥14.75 ¥2.11 -86%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0205 (0205) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1600 versus a price of HK$0.6700 — about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0205?
Our model-based fair value for 0205 is HK$0.1600 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.6700.
What is the quality score of 0205?
0205 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0205 (0205)?
0205 reported trailing-twelve-month revenue of about HK$33.1M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0205?
The net profit margin of 0205 is about -16.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.