Fair Value Calculator Fair Value Calculator
EN DE

0213 (0213) Fair Value & Analysis

Consumer Cyclical · Market cap HK$315M

0 0213 0213 · HK
PriceHK$0.3450
Fair ValueHK$1.75
Upside+407.2%
Quality47/100
Evidence: Low Range HK$1.31 – HK$2.19

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −11.5% over the past month.

Price vs Fair Value (12 months)

HK$0.4600 HK$0.3400 Fair Value HK$1.75 Jun 2025 Jun 2026

12‑month range HK$0.3400 – HK$0.4600 · fair‑value band HK$1.31 – HK$2.19 · the HK$0.3450 price screens below the HK$1.75 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0213 (0213) currently trades at HK$0.3450, while our model-based Fair Value estimate is HK$1.75 — implying the stock looks roughly 407.2% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0213 generated revenue of HK$536M at a net margin of 17.9%. Revenue grew 13.4% year over year. It earns a return on equity of 3.7%. Net debt stands at HK$5.4B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$536M
Revenue growth (YoY) +13.4%
Net margin 17.9%
Return on equity 3.7%
Free cash flow −HK$416M FY2025
P/E ratio 3.1
More key figures
Operating margin -3.1%
EPS (TTM) HK$0.0800
Dividend yield 1.5%
EPS growth (YoY) +10.3%
Net debt HK$5.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0213 reported revenue of HK$502M in FY2025 versus HK$1.4B in FY2021, a compound −23.2%/yr. Reported net income was HK$93.9M in FY2025, compounding −5.2%/yr from FY2021.

Revenue −23.2%/yr
FY21 HK$1.4B
FY22 HK$695M
FY23 HK$501M
FY24 HK$578M
FY25 HK$502M
Net income −5.2%/yr
FY21 HK$116M
FY22 HK$91.4M
FY23 HK$48.9M
FY24 HK$41.1M
FY25 HK$93.9M

Is 0213 fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €38.41 €31.09 -19%
adidas AG ADDYY $97.66 $62.93 -36%
ASICS Corporation ASCCY $25.77 $19.43 -25%
Deckers Outdoor Corporation DECK $108.96 $96.18 -12%
On Holding ONON $38.32 $21.64 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥18.58 +75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0213 (0213) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.75 versus a price of HK$0.3450 — about +407% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0213?
Our model-based fair value for 0213 is HK$1.75 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.3450.
What is the quality score of 0213?
0213 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0213 (0213)?
0213 reported trailing-twelve-month revenue of about HK$536M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0213?
The net profit margin of 0213 is about 17.9%, meaning it keeps roughly 17.9% of revenue as net income. Based on the latest reported figures.
Does 0213 pay a dividend?
0213 currently shows a dividend yield of about 1.45% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.