Fair Value Calculator Fair Value Calculator
EN DE

0302 (0302) Fair Value & Analysis

Communication Services · Market cap HK$521M

0 0302 0302 · HK
PriceHK$0.1740
Fair ValueHK$0.6200
Upside+256.3%
Quality33/100
Evidence: Low Range HK$0.4700 – HK$0.9300

Fair value as of: Jul 1, 2026

From 1 valuation models · updated today

Share price −24.0% over the past month.

Price vs Fair Value (12 months)

HK$0.6300 HK$0.1740 Fair Value HK$0.6200 Jun 2025 Jun 2026

12‑month range HK$0.1740 – HK$0.6300 · fair‑value band HK$0.4700 – HK$0.9300 · the HK$0.1740 price screens below the HK$0.6200 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0302 (0302) currently trades at HK$0.1740, while our model-based Fair Value estimate is HK$0.6200 — implying the stock looks roughly 256.3% undervalued today. We read business quality at 33/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$1.4B. Revenue declined 10.0% year over year. It earns a return on equity of -46.9%. Net debt stands at HK$411M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$1.4B
Revenue growth (YoY) -10.0%
Net margin -106%
Return on equity -46.9%
Free cash flow −HK$12.5M FY2025
Operating margin -24.8%
More key figures
EPS (TTM) HK$-0.2100
EPS growth (YoY) -55.1%
Net debt HK$411M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0302 reported revenue of HK$1.4B in FY2025 versus HK$4.0B in FY2021, a compound −23.0%/yr. Reported net income was −HK$1.5B in FY2025.

Revenue −23.0%/yr
FY21 HK$4.0B
FY22 HK$2.7B
FY23 HK$2.6B
FY24 HK$1.9B
FY25 HK$1.4B
Net income
FY21 HK$612M
FY22 −HK$205M
FY23 −HK$20.1M
FY24 −HK$2.1B
FY25 −HK$1.5B

Is 0302 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £20,200 £68.84 -100%
NetEase, Inc NTES $121.57 $251.46 +107%
Nintendo Co NTDOF $43.85 $35.44 -19%
Electronic Arts Inc EA $203.40 $58.78 -71%
Take-Two Interactive Software, Inc TTWO $239.57 $61.19 -74%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0302 (0302) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.6200 versus a price of HK$0.1740 — about +256% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0302?
Our model-based fair value for 0302 is HK$0.6200 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.1740.
What is the quality score of 0302?
0302 has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0302 (0302)?
0302 reported trailing-twelve-month revenue of about HK$1.4B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0302?
The net profit margin of 0302 is about -105.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.