Fair Value Calculator Fair Value Calculator
EN DE

0312 (0312) Fair Value & Analysis

Consumer Cyclical · Market cap HK$137M

0 0312 0312 · HK
PriceHK$0.0550
Fair ValueHK$0.1128
Upside+105.0%
Quality47/100
Evidence: Medium Range HK$0.0908 – HK$0.1458

Fair value as of: Jul 1, 2026

From 13 valuation models · updated today

Share price −14.1% over the past month.

Price vs Fair Value (12 months)

HK$0.1100 HK$0.0480 Fair Value HK$0.1128 Jun 2025 Jun 2026

12‑month range HK$0.0480 – HK$0.1100 · fair‑value band HK$0.0908 – HK$0.1458 · the HK$0.0550 price screens below the HK$0.1128 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0312 (0312) currently trades at HK$0.0550, while our model-based Fair Value estimate is HK$0.1128 — implying the stock looks roughly 105.0% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0312 generated revenue of HK$222M at a net margin of -43.4%. Revenue declined 5.9% year over year. It earns a return on equity of -13.7%. Net debt stands at HK$658M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$222M
Revenue growth (YoY) -5.9%
Net margin -43.4%
Return on equity -13.7%
Free cash flow HK$57.2M FY2025
Operating margin 47.8%
More key figures
EPS growth (YoY) +21.6%
Net debt HK$658M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0312 reported revenue of HK$186M in FY2025 versus HK$230M in FY2021, a compound −5.2%/yr. Reported net income was −HK$93.9M in FY2025.

Revenue −5.2%/yr
FY21 HK$230M
FY22 HK$192M
FY23 HK$191M
FY24 HK$227M
FY25 HK$186M
Net income
FY21 −HK$438M
FY22 −HK$556M
FY23 −HK$341M
FY24 −HK$33.8M
FY25 −HK$93.9M

Is 0312 fairly valued? → Check now

Similar stocks

6 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.41 $10.97 +30%
Falabella S.A FALABELLA 5,686 CLP 8,880 CLP +56%
SM Investments Corporation SVTMF $10.15 $20.54 +102%
Ryohin Keikaku Co RYKKY $10.68 $6.53 -39%
Shoprite Holdings SRGHY $18.32 $18.67 +2%
Marks and Spencer Group MAKSY $9.46 $15.71 +66%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0312 (0312) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.1128 versus a price of HK$0.0550 — about +105% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0312?
Our model-based fair value for 0312 is HK$0.1128 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0550.
What is the quality score of 0312?
0312 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0312 (0312)?
0312 reported trailing-twelve-month revenue of about HK$222M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0312?
The net profit margin of 0312 is about -43.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.