Hanyang ENG Co. Ltd (045100) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hanyang ENG Co. Ltd stock KRW 40,990, price KRW 22,750, upside +80.2%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 10,810 KRW – 38,400 KRW · fair‑value band 28,693 KRW – 53,288 KRW · the 22,750 KRW price screens below the 40,990 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Hanyang ENG Co. in your weekly email
Every Wednesday you see whether Hanyang ENG Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hanyang ENG Co.,Ltd designs, manufactures, and constructs semiconductor facilities and equipment in South Korea and internationally.
Show moreShow less
The company constructs various FAB facilities for semiconductor/display industries; and offers integrated services for warehousing, management, inspection, storage, and disposal of high-precision chemicals used for manufacturing semiconductors and displays.
It also constructs and installs various industrial facilities for gases and chemicals companies; designs, delivers, constructs, and validates production facilities for bio/pharmaceutical companies; constructs fuel cell generation facilities and nuclear power plants; develops and constructs pilot facilities and equipment; and develops water treatment technologies.
The company was founded in 1982 and is headquartered in Hwaseong, South Korea.
Stock analysis
Hanyang ENG Co. Ltd (045100) currently trades at 22,750 KRW, while our model-based Fair Value estimate is 40,990 KRW, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 46,289 KRW per share, and 13 of the 16 models we run sit above the 22,750 KRW price.
Bear case: the Dividend Discount group reads lowest at 7,315 KRW, and 3 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 28,693 KRW (bear) to 53,288 KRW (bull), the price of 22,750 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hanyang ENG Co. Ltd reported revenue of 1.1T KRW in FY2025 versus 891B KRW in FY2021, a compound +5.8%/yr. Reported net income was 41.8B KRW in FY2025, compounding −2.3%/yr from FY2021.
Key figures
Market cap 391B KRW (≈ $287M) Micro · P/S ratio 0.43 · Dividend yield 2.2% · Net margin 6.2% · Return on equity 1,091% · Return on assets (EBIT) 8.9% (5-year average) · Operating margin 6.9% · Revenue (TTM) 1.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −33% fair-value upside, at 80%, 045100 screens cheaper than that median.
Fair Value models
Bear28,693 KRWFair Value 40,990 KRWBull53,288 KRW
Price 22,750 KRW · Upside +80.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic). Over 10 years: +8.0% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.4%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.6% vs −1.3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Construction & Engineering” was too small, so the broader sector is used.)Industrials · 5331 stocks
Beats the sector median on 9/11 measures
Overall it ranks above its sector peers.
Valuation
Quality Score50 · Below median
Fair Value upside+80.2% · Top 25%
Profitability
Return on assets4.5% · Above median
Net margin (12 months)6.2% · Above median
Operating margin (12 months)6.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)59.6% · Top 25%
Dividend yield (12 months)2.2% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hanyang ENG Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/045100
Frequently asked questions
Is Hanyang ENG Co. Ltd (045100) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 40,990 KRW versus a price of 22,750 KRW, about +80% upside (undervalued).
What is the fair value of 045100?
Our model-based fair value for Hanyang ENG Co. Ltd is 40,990 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 22,750 KRW.
What is the quality score of 045100?
Hanyang ENG Co. Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hanyang ENG Co. Ltd (045100)?
Our model-based price target is the fair value of 40,990 KRW (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 28,693 KRW, optimistic scenario 53,288 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hanyang ENG Co. Ltd stock forecast for 2026?
Our models put fair value at 40,990 KRW, about +80% upside versus a price of 22,750 KRW (undervalued). Cautious scenario 28,693 KRW, optimistic scenario 53,288 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hanyang ENG Co. Ltd (045100)?
Hanyang ENG Co. Ltd reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Nov 5, 2026).
Does Hanyang ENG Co. Ltd pay a dividend?
Hanyang ENG Co. Ltd currently shows a dividend yield of 2.21% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Hanyang ENG Co. Ltd (045100)?
Hanyang ENG Co. Ltd has a dividend yield of 2.2%. A dividend has been paid every year since 2013. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Hanyang ENG Co. Ltd (045100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hanyang ENG Co. Ltd it is 40,990 KRW per share (as of Nov 5, 2026), against a price of 22,750 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Hanyang ENG Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 045100 trades below its calculated fair value: price 22,750 KRW, fair value 40,990 KRW, a gap of about +80% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 045100?
No. The price is what the market pays today (22,750 KRW); the fair value is what the company's own numbers justify (40,990 KRW). For Hanyang ENG Co. Ltd the two are 18,240 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hanyang ENG Co. Ltd worth?
The market values Hanyang ENG Co. Ltd at about 391B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 22,750 KRW; our models calculate a fair value of 40,990 KRW per share.
What do the bullish and bearish scenarios say about 045100?
Our models span a range for Hanyang ENG Co. Ltd: cautious scenario 28,693 KRW, base 40,990 KRW, optimistic 53,288 KRW per share (as of Nov 5, 2026, price 22,750 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hanyang ENG Co. Ltd (045100)?
Balance-sheet figures for Hanyang ENG Co. Ltd (as of Nov 5, 2026): debt of 0.04 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 045100 from its 52-week high?
Hanyang ENG Co. Ltd trades at 22,750 KRW, about 41% below its 52-week high of 38,400 KRW and 18% above the low of 19,323 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 40,990 KRW is for.
Which stocks are comparable to Hanyang ENG Co. Ltd?
From the same area (Industrials) we also value AKTR, KT Submarine Co, MWIDE, EEI, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hanyang ENG Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 22,750 KRW, calculated fair value 40,990 KRW (+80%), Quality Score 50/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 045100 calculated?
We run Hanyang ENG Co. Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 40,990 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Hanyang ENG Co. Ltd currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hanyang ENG Co. Ltd (045100)?
The closing price on Nov 6, 2026 was 22,750 KRW. Our model-based fair value is 40,990 KRW, about +80% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hanyang ENG Co. Ltd right now?
The price is below even our cautious bear case (28,693 KRW). The market is more pessimistic than our downside scenario. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (28,693 KRW to 53,288 KRW) leaves room in how you read the outcome.
Key figures of Hanyang ENG Co. Ltd
How large is the market capitalisation of Hanyang ENG Co. Ltd (045100)?
The market capitalisation of Hanyang ENG Co. Ltd is 391B KRW (≈ $287M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hanyang ENG Co. Ltd (045100)?
The price-to-sales ratio of Hanyang ENG Co. Ltd is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hanyang ENG Co. Ltd (045100)?
The dividend yield of Hanyang ENG Co. Ltd is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hanyang ENG Co. Ltd (045100)?
The net margin of Hanyang ENG Co. Ltd is 6.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hanyang ENG Co. Ltd (045100)?
The return on equity (ROE) of Hanyang ENG Co. Ltd is 1,091% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hanyang ENG Co. Ltd (045100)?
On an EBIT basis the return on assets of Hanyang ENG Co. Ltd is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hanyang ENG Co. Ltd (045100)?
The operating margin of Hanyang ENG Co. Ltd is 6.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hanyang ENG Co. Ltd (045100)?
Revenue at Hanyang ENG Co. Ltd is growing +59.6% versus a year earlier (3y avg −1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hanyang ENG Co. Ltd (045100)?
Earnings per share at Hanyang ENG Co. Ltd are growing +127% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hanyang ENG Co. Ltd (045100) generate?
The free cash flow of Hanyang ENG Co. Ltd is −45.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Hanyang ENG Co. Ltd in the live analysis
One click puts Hanyang ENG Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026