EN DE

HTI Fair Value & Analysis

Industrials · PH · Market cap 3.3B PHP

H HTI HTI · PSE
Price1.31 PHP
Fair Value2.39 PHP
Upside+82.4%
Quality48/100
Watch HTI for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt
Ranks above peers (5/7)
Moderate moat 49/100
Evidence: High Range 1.72 PHP – 3.06 PHP Share as image

Fair value as of: Jul 10, 2026

From 15 valuation models · updated 31 days ago

Fair value updated Jul 10, 2026, revised from 2.58 PHP to 2.39 PHP (−7.4%) since Jun 24, 2026. Share price −4.4% over the past month.

Below-average quality, screening 82% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.72 PHP). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.60 PHP 0.7600 PHP Fair Value 2.39 PHP Jan 2022 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

54‑month range 0.7600 PHP – 1.60 PHP · fair‑value band 1.72 PHP – 3.06 PHP · the 1.31 PHP price screens below the 2.39 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HTI (HTI) currently trades at 1.31 PHP, while our model-based Fair Value estimate is 2.39 PHP, implying the stock looks roughly 82.4% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

It earns a return on equity of 252.4%. The stock trades on a trailing P/E of 64.5. Fundamentals as of Jul 10, 2026

Our scenario range runs from 1.72 PHP (bear case) to 3.06 PHP (bull case); at 1.31 PHP, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 41% above its 52-week low. For context, the median of 10 Industrials peers we cover trades at -23% fair-value upside, at 82%, HTI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.8500 PHP 1.03 PHP 1.18 PHP 72
Growth-Adj P/E 4.74 PHP 6.77 PHP 8.80 PHP 68
P/E Multiple 2.33 PHP 3.10 PHP 3.88 PHP 63
All 15 models by family
DCF Models
Owner Earnings 1.73 PHP 4.19 PHP 9.16 PHP 31
Earnings-Based
Graham-Dodd 1.01 PHP 7.01 PHP 9.84 PHP 54
Lynch FV 3.62 PHP 5.17 PHP 6.73 PHP 50
PEG = 1.0 3.62 PHP 5.17 PHP 6.73 PHP 46
EPV 0.8500 PHP 1.03 PHP 1.18 PHP 59
Multiples
P/E Multiple 2.33 PHP 3.10 PHP 3.88 PHP 63
P/S Multiple 0.8500 PHP 1.14 PHP 1.42 PHP 58
P/B Multiple 1.89 PHP 2.51 PHP 3.14 PHP 55
EV/EBIT 1.73 PHP 2.41 PHP 3.09 PHP 53
EV/EBITDA 1.30 PHP 1.84 PHP 2.37 PHP 54
EV/Revenue 0.4200 PHP 0.7300 PHP 1.04 PHP 43
Asset-Based
NCAV (Graham) 0.7700 PHP 1.03 PHP 1.54 PHP 50
Economic Profit
Residual Income 1.32 PHP 1.45 PHP 2.07 PHP 61
ROIC Compounder 0.8500 PHP 1.03 PHP 1.18 PHP 72
Growth Earnings
Growth-Adj P/E 4.74 PHP 6.77 PHP 8.80 PHP 68

Widest divergence: Growth Earnings (6.77 PHP) versus Asset-Based (1.03 PHP). Highest evidence: ROIC Compounder (72).

Notify me when HTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity 252%
P/E ratio 64.5
EPS (TTM) 0.0235 PHP

Figures from reported company fundamentals · as of Jul 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 64

Profitability 43
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

HTI reported revenue of 1.4B PHP in FY2024 versus 290M PHP in FY2020, a compound +48.5%/yr. Reported net income was 367M PHP in FY2024, compounding +64.2%/yr from FY2020.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
1.4B PHP
Latest YoY
+34.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.3%
Revenue +48.5%/yr
FY20 290M PHP
FY21 441M PHP
FY22 636M PHP
FY23 1.0B PHP
FY24 1.4B PHP
Net income +64.2%/yr
FY20 50.4M PHP
FY21 97.4M PHP
FY22 138M PHP
FY23 243M PHP
FY24 367M PHP

Watch HTI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HTI Fair Value". https://www.fairvalue-calculator.com/stock/HTI

Peer Group

Construction & Engineering · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside +82% · Top 25%
Return on assets 0% · Above median
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Below median
Debt / equity 0.26× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 13
FUTURE 0 · sector 45
PAST 100 · sector 0
HEALTH 87 · sector 94
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 26,300 KRW 5,211 KRW -80%
Hanyang ENG Co 045100 30,050 KRW 40,553 KRW +35%
MWIDE MWIDE 4.13 PHP 3.16 PHP -23%
EEIPB EEIPB 95.00 PHP 52.61 PHP -45%
EEI EEI 1.99 PHP 1.14 PHP -43%
ELQ ELQ 2.07 PLN 0.6400 PLN -69%
KCC Engineering & Construction Co 021320 5,250 KRW 3,679 KRW -30%
Tuksu Engineering & Construction,Ltd. 026150 3,535 KRW 3,298 KRW -7%
Hydro Lithium Inc 101670 926.00 KRW 789.50 KRW -15%
ARA ARA 0.2900 PHP 1.07 PHP +269%

Compare HTI with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HTI overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 2.39 PHP versus a price of 1.31 PHP, about +82% (undervalued).
What is the fair value of HTI?
Our model-based fair value for HTI is 2.39 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 1.31 PHP.
What is the quality score of HTI?
HTI has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of HTI?
The net profit margin of HTI is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HTI and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.