Haus Talk Inc (HTI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Haus Talk Inc stock PHP 0.70, price PHP 1.37, that is 48.9% below the price, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
58‑month range 0.7600 PHP – 1.60 PHP · fair‑value band 0.4700 PHP – 1.44 PHP · the 1.37 PHP price screens above the 0.7000 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Haus Talk in your weekly email
Every Wednesday you see whether Haus Talk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Haus Talk Inc (HTI) currently trades at 1.37 PHP, while our model-based Fair Value estimate is 0.7000 PHP, 49% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of 5.41 PHP per share, and 8 of the 15 models we run sit above the 1.37 PHP price.
Bear case: the DCF Models group reads lowest at 0.7400 PHP, and 7 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.4700 PHP (bear) to 1.44 PHP (bull), the price of 1.37 PHP sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Haus Talk Inc reported revenue of 1.4B PHP in FY2024 versus 290M PHP in FY2020, a compound +48.5%/yr. Reported net income was 367M PHP in FY2024, compounding +64.2%/yr from FY2020.
Key figures
Market cap 3.4B PHP (≈ $54.1M) Micro · P/E ratio 64.5 · P/S ratio 16.7 · EPS (TTM) 0.0235 PHP · Net margin 26.0% · Return on equity 252% · Return on assets (EBIT) 4.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 76 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 34% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −21% fair-value upside, at −49%, HTI screens richer than that median.
Fair Value models
Bear0.4700 PHPFair Value 0.7000 PHPBull1.44 PHP
Price 1.37 PHP · Downside -48.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0235 PHP per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+34.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.5%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.3%
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years), in PHP (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in PHP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.9%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 28%
2024 sits 166% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Construction & Engineering” was too small, so the broader sector is used.)Industrials · 5334 stocks
Beats the sector median on 3/9 measures
Overall it trails its sector peers.
Valuation
Quality Score51 · Below median
Fair Value upside−48.9% · Below median
Profitability
Return on equity (12 months)252.4% · Top 25%
Return on assets6.1% · Above median
Net margin (12 months)26.0% · Top 25%
Operating margin (12 months)0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Balance sheet
Debt / equity0.26× · Above median
Valuation Multiplesvs Industrials median · lower = cheaper
P/E (12 months)64.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)0· sector 39
PAST (return on equity)100· sector 30
HEALTH (low debt)87· sector 94
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Nov 9, 2026, our model estimates a fair value of 0.7000 PHP versus a price of 1.37 PHP, about 49% lower (overvalued).
What is the fair value of HTI?
Our model-based fair value for Haus Talk Inc is 0.7000 PHP (as of Nov 9, 2026), built from audited fundamentals. The current price: 1.37 PHP.
What is the quality score of HTI?
Haus Talk Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haus Talk Inc (HTI)?
Our model-based price target is the fair value of 0.7000 PHP (as of Nov 9, 2026) from 15 valuation models. Cautious scenario 0.4700 PHP, optimistic scenario 1.44 PHP. It is a calculation from audited fundamentals, not an analyst target.
What is the Haus Talk Inc stock forecast for 2026?
Our models put fair value at 0.7000 PHP, about 49% lower versus a price of 1.37 PHP (overvalued). Cautious scenario 0.4700 PHP, optimistic scenario 1.44 PHP. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Haus Talk Inc (HTI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haus Talk Inc it is 0.7000 PHP per share (as of Nov 9, 2026), against a price of 1.37 PHP. It is the blended result of 15 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Haus Talk Inc stock overvalued or undervalued in 2026?
As of Nov 9, 2026, HTI trades above its calculated fair value: price 1.37 PHP, fair value 0.7000 PHP, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HTI?
No. The price is what the market pays today (1.37 PHP); the fair value is what the company's own numbers justify (0.7000 PHP). For Haus Talk Inc the two are 0.6700 PHP per share apart. That gap is exactly why we show both numbers side by side.
How much is Haus Talk Inc worth?
The market values Haus Talk Inc at about 3.4B PHP (market capitalisation, as of Nov 9, 2026). Per share that is 1.37 PHP; our models calculate a fair value of 0.7000 PHP per share.
What do the bullish and bearish scenarios say about HTI?
Our models span a range for Haus Talk Inc: cautious scenario 0.4700 PHP, base 0.7000 PHP, optimistic 1.44 PHP per share (as of Nov 9, 2026, price 1.37 PHP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HTI?
Haus Talk Inc trades at a price-to-earnings ratio of 64.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.7000 PHP is built from several models across several years.
How solid is the balance sheet of Haus Talk Inc (HTI)?
Balance-sheet figures for Haus Talk Inc (as of Nov 9, 2026): return on equity 252.4%, debt of 0.26 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is HTI from its 52-week high?
Haus Talk Inc trades at 1.37 PHP, about 9% below its 52-week high of 1.50 PHP and 34% above the low of 1.02 PHP (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7000 PHP is for.
Which stocks are comparable to Haus Talk Inc?
From the same area (Industrials) we also value AKTR, KT Submarine Co, Hanyang ENG Co, MWIDE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haus Talk Inc stock attractive at the current price?
The data as of Nov 9, 2026: price 1.37 PHP, calculated fair value 0.7000 PHP (−49%), Quality Score 51/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HTI calculated?
We run Haus Talk Inc through 15 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.7000 PHP builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Haus Talk Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haus Talk Inc (HTI)?
The closing price on Nov 6, 2026 was 1.37 PHP. Our model-based fair value is 0.7000 PHP, about 49% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haus Talk Inc right now?
The model range is unusually wide (0.4700 PHP to 1.44 PHP). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Haus Talk Inc
How large is the market capitalisation of Haus Talk Inc (HTI)?
The market capitalisation of Haus Talk Inc is 3.4B PHP (≈ $54.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haus Talk Inc (HTI)?
The price-to-sales ratio of Haus Talk Inc is 16.7 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Haus Talk Inc (HTI)?
Earnings per share at Haus Talk Inc are 0.0235 PHP (price ÷ EPS = P/E 64.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Haus Talk Inc (HTI)?
The net margin of Haus Talk Inc is 26.0% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haus Talk Inc (HTI)?
The return on equity (ROE) of Haus Talk Inc is 252% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haus Talk Inc (HTI)?
On an EBIT basis the return on assets of Haus Talk Inc is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed
Watch Haus Talk Inc in the live analysis
One click puts Haus Talk Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
