EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Haus Talk Inc (HTI) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Haus Talk Inc PHP 0.70, price PHP 1.38, upside -49.3%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · PH · ISIN PHY3R30D1037

HT Thin data Sep 24, 2026

Haus Talk Inc

HTI · PSE

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.7000 PHP · Strongly overvalued (−49%)
!Quality 48/100
!Mixed Growth (revenue 5y +42.5 %/yr)
✓Highly profitable · 26.0% net margin (FY2024)
✓Low debt
✓Ranks above peers (6/9)
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
!The models disagree: range 0.4700 PHP to 1.44 PHP

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.60 PHP 0.7600 PHP Fair Value 0.7000 PHP Jan 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

56‑month range 0.7600 PHP – 1.60 PHP · fair‑value band 0.4700 PHP – 1.44 PHP · the 1.38 PHP price screens above the 0.7000 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Haus Talk in your weekly email

Every Wednesday you see whether Haus Talk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

Haus Talk Inc (HTI) currently trades at 1.38 PHP, while our model-based Fair Value estimate is 0.7000 PHP, implying the stock looks roughly 97.2% overvalued today.

Show more

Valuation

Bull case: the Earnings-Based group reads highest at a median of 5.45 PHP per share, and 9 of the 15 models we run sit above the 1.38 PHP price.

Bear case: the Economic Profit group reads lowest at 0.7500 PHP, and 6 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.4700 PHP (bear) to 1.44 PHP (bull), the price of 1.38 PHP sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Haus Talk Inc reported revenue of 1.4B PHP in FY2024 versus 290M PHP in FY2020, a compound +48.5%/yr. Reported net income was 367M PHP in FY2024, compounding +64.2%/yr from FY2020.

Key figures

Market cap 3.5B PHP (≈ $54.9M) · P/E ratio 64.5 · P/S ratio 16.7 · EPS (TTM) 0.0235 PHP · Net margin 26.0% · Return on equity 252% · Return on assets (EBIT) 4.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 8% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −49%, HTI screens richer than that median.

Fair Value models

Bear 0.4700 PHP Fair Value 0.7000 PHP Bull 1.44 PHP
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (0.0235 PHP per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 0.6400 PHP 0.7500 PHP 0.8400 PHP 71
ROIC Compounder 0.6400 PHP 0.7500 PHP 0.8400 PHP 70
Owner Earnings 1.29 PHP 2.83 PHP 5.51 PHP 69
All 15 models by family
DCF Models
Owner Earnings 1.29 PHP 2.83 PHP 5.51 PHP 69
Earnings-Based
Graham-Dodd 1.06 PHP 7.39 PHP 10.37 PHP 61
Lynch FV 3.82 PHP 5.45 PHP 7.09 PHP 59
PEG = 1.0 3.82 PHP 5.45 PHP 7.09 PHP 55
EPV 0.6400 PHP 0.7500 PHP 0.8400 PHP 71
Multiples
P/E Multiple 2.45 PHP 3.27 PHP 4.09 PHP 63
P/S Multiple 0.9000 PHP 1.20 PHP 1.50 PHP 58
P/B Multiple 1.99 PHP 2.65 PHP 3.31 PHP 55
EV/EBIT 1.83 PHP 2.54 PHP 3.25 PHP 66
EV/EBITDA 1.37 PHP 1.94 PHP 2.50 PHP 67
EV/Revenue 0.4500 PHP 0.7700 PHP 1.09 PHP 52
Asset-Based
NCAV (Graham) 0.8100 PHP 1.09 PHP 1.62 PHP 54
Economic Profit
Residual Income 1.27 PHP 1.34 PHP 1.45 PHP 68
ROIC Compounder 0.6400 PHP 0.7500 PHP 0.8400 PHP 70
Growth Earnings
Growth-Adj P/E 4.99 PHP 7.13 PHP 9.27 PHP 65

Open the full fair value analysis →

Notify me when HTI reaches fair value

Put HTI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 66

Profitability 43
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+34.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.5%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.3%
What shareholders gained per year (last 5 years), in PHP (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in PHP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.9%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 28%
2024 sits 166% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

HTI screens 97% overvalued. Compare with KT Submarine Co →

Compare Haus Talk Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Construction & Engineering · 18 stocks

Beats the industry median on 6/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside −49% · Below median
Profitability
Return on equity (TTM) 252% · Top 25%
Return on assets 0% · Above median
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 0% · Above median
Growth and dividend
Revenue growth 0% · Above median
Balance sheet
Debt / equity 0.26× · Above median

Valuation Multiplesvs Construction & Engineering median · lower = cheaper

P/E (TTM) 64.5× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)100 · sector 27
HEALTH (low debt)87 · sector 95
DIVIDEND (yield)0 · sector 51

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 33,650 KRW 5,222 KRW −84%
Hanyang ENG Co 045100 32,150 KRW 40,990 KRW +27%
MWIDE MWIDE 5.38 PHP 2.76 PHP −49%
EEIPB EEIPB 96.20 PHP 34.61 PHP −64%
EEI EEI 1.95 PHP 0.7500 PHP −62%
KCC Engineering & Construction Co 021320 5,790 KRW 3,420 KRW −41%
ELQ ELQ 2.01 PLN 0.5300 PLN −74%
Dongsin Engineering & Construction Co 025950 9,880 KRW 2,427 KRW −75%
Zodiac Energy Limited ZODIAC ₹229.94 ₹216.24 −6%
BRAHMINFRA BRAHMINFRA ₹156.30 ₹295.75 +89%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haus Talk Inc Fair Value". https://www.fairvalue-calculator.com/stock/HTI

Frequently asked questions

Is Haus Talk Inc (HTI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.7000 PHP versus a price of 1.38 PHP, about −49% upside (overvalued).
What is the fair value of HTI?
Our model-based fair value for Haus Talk Inc is 0.7000 PHP (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.38 PHP.
What is the quality score of HTI?
Haus Talk Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Haus Talk Inc (HTI)?
Our model-based price target is the fair value of 0.7000 PHP (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 0.4700 PHP, optimistic scenario 1.44 PHP. It is a calculation from audited fundamentals, not an analyst target.
What is the Haus Talk Inc stock forecast for 2026?
Our models put fair value at 0.7000 PHP, about −49% upside versus a price of 1.38 PHP (overvalued). Cautious scenario 0.4700 PHP, optimistic scenario 1.44 PHP. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Haus Talk Inc (HTI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Haus Talk Inc it is 0.7000 PHP per share (as of Sep 24, 2026), against a price of 1.38 PHP. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Haus Talk Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, HTI trades above its calculated fair value: price 1.38 PHP, fair value 0.7000 PHP, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HTI?
No. The price is what the market pays today (1.38 PHP); the fair value is what the company's own numbers justify (0.7000 PHP). For Haus Talk Inc the two are 0.6800 PHP per share apart. That gap is exactly why we show both numbers side by side.
How much is Haus Talk Inc worth?
The market values Haus Talk Inc at about 3.5B PHP (market capitalisation, as of Sep 24, 2026). Per share that is 1.38 PHP; our models calculate a fair value of 0.7000 PHP per share.
What do the bullish and bearish scenarios say about HTI?
Our models span a range for Haus Talk Inc: cautious scenario 0.4700 PHP, base 0.7000 PHP, optimistic 1.44 PHP per share (as of Sep 24, 2026, price 1.38 PHP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HTI?
Haus Talk Inc trades at a price-to-earnings ratio of 64.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.7000 PHP is built from several models across several years.
How solid is the balance sheet of Haus Talk Inc (HTI)?
Balance-sheet figures for Haus Talk Inc (as of Sep 24, 2026): return on equity 252.4%, debt of 0.26 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is HTI from its 52-week high?
Haus Talk Inc trades at 1.38 PHP, about 8% below its 52-week high of 1.50 PHP and 42% above the low of 0.9700 PHP (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7000 PHP is for.
Which stocks are comparable to Haus Talk Inc?
From the same area (Industrials) we also value KT Submarine Co, Hanyang ENG Co, MWIDE, EEIPB, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Haus Talk Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 1.38 PHP, calculated fair value 0.7000 PHP (−49%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HTI calculated?
We run Haus Talk Inc through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.7000 PHP, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Haus Talk Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Haus Talk Inc (HTI)?
The closing price on Sep 23, 2026 was 1.38 PHP. Our model-based fair value is 0.7000 PHP, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Haus Talk Inc right now?
The model range is unusually wide (0.4700 PHP to 1.44 PHP). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Haus Talk Inc

How large is the market capitalisation of Haus Talk Inc (HTI)?
The market capitalisation of Haus Talk Inc is 3.5B PHP (≈ $54.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Haus Talk Inc (HTI)?
The price-to-sales ratio of Haus Talk Inc is 16.7 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Haus Talk Inc (HTI)?
Earnings per share at Haus Talk Inc are 0.0235 PHP (price ÷ EPS = P/E 64.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Haus Talk Inc (HTI)?
The net margin of Haus Talk Inc is 26.0% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Haus Talk Inc (HTI)?
The return on equity (ROE) of Haus Talk Inc is 252% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Haus Talk Inc (HTI)?
On an EBIT basis the return on assets of Haus Talk Inc is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed

Watch Haus Talk Inc in the live analysis

One click puts Haus Talk Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.