EN DE

Woowon Development Co. Ltd (046940) Fair Value & Analysis

Industrials · KR · Market cap 53.7B KRW

WD Woowon Development Co. Ltd 046940 · KQ
Price2,900 KRW
Fair Value3,945 KRW
Upside+36.0%
Quality78/100
Watch Woowon Development Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 36% below our fair value of 3,945 KRW
Healthy Growth
Solidly profitable · 14.0% net margin
Low debt · generates free cash flow
Healthy Growth
Solidly profitable · 14.0% net margin
Low debt · generates free cash flow
4.12% dividend yield
Ranks above peers (8/10)
Wide moat 69/100
Evidence: High Range 2,799 KRW – 5,259 KRW Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 4,096 KRW to 3,945 KRW (−3.7%) since Jul 22, 2026.

A strong business, screening 36% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (78/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (2,799 KRW to 5,259 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,542 KRW 1,992 KRW Fair Value 3,945 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,992 KRW – 7,542 KRW · fair‑value band 2,799 KRW – 5,259 KRW · the 2,900 KRW price screens below the 3,945 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woowon Development Co. Ltd (046940) currently trades at 2,900 KRW, while our model-based Fair Value estimate is 3,945 KRW, implying the stock looks roughly 36.0% undervalued today. The Quality Score stands at 78/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Woowon Development Co. Ltd generated revenue of 348B KRW at a net margin of 14.0%. Revenue declined 31.7% year over year. It earns a return on equity of 37.2%. Net debt stands at 10.2B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2,799 KRW (bear case) to 5,259 KRW (bull case); at 2,900 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 36%, 046940 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 36,675 KRW 63,422 KRW 108,916 KRW 80
Residual Income 20,569 KRW 32,382 KRW 384,398 KRW 76
Rev-Margin DCF 30,452 KRW 51,081 KRW 77,866 KRW 74
All 26 models by family
DCF Models
FCF DCF 36,974 KRW 66,209 KRW 117,356 KRW 38
Owner Earnings 35,136 KRW 62,860 KRW 111,364 KRW 31
5Y Revenue Exit 30,452 KRW 51,523 KRW 80,023 KRW 39
5Y EBITDA Exit 36,421 KRW 63,878 KRW 98,357 KRW 41
5Y P/E Exit 39,060 KRW 69,341 KRW 104,103 KRW 38
10Y Revenue Exit 31,447 KRW 52,267 KRW 84,008 KRW 36
10Y EBITDA Exit 36,315 KRW 61,341 KRW 99,418 KRW 37
10Y P/E Exit 38,067 KRW 65,354 KRW 104,247 KRW 35
Earnings-Based
Graham-Dodd 18,046 KRW 84,905 KRW 116,730 KRW 54
Lynch FV 22,497 KRW 32,138 KRW 41,780 KRW 50
PEG = 1.0 22,497 KRW 32,138 KRW 41,780 KRW 46
EPV 33,282 KRW 38,592 KRW 43,239 KRW 59
Dividend Discount
Gordon GGM 744.25 KRW 1,547 KRW 2,455 KRW 70
DDM Multi-Stage 744.25 KRW 1,305 KRW 1,624 KRW 61
Multiples
P/E Multiple 41,799 KRW 55,731 KRW 69,664 KRW 63
P/S Multiple 31,233 KRW 41,645 KRW 52,056 KRW 58
P/B Multiple 29,269 KRW 39,025 KRW 48,781 KRW 55
EV/EBIT 48,815 KRW 64,614 KRW 80,412 KRW 53
EV/EBITDA 39,020 KRW 51,554 KRW 64,088 KRW 54
EV/Revenue 27,655 KRW 38,899 KRW 50,143 KRW 43
Asset-Based
NCAV (Graham) 4,336 KRW 5,810 KRW 8,672 KRW 50
Growth DCF
Growth DCF 36,675 KRW 63,422 KRW 108,916 KRW 80
Rev-Margin DCF 30,452 KRW 51,081 KRW 77,866 KRW 74
Economic Profit
Residual Income 20,569 KRW 32,382 KRW 384,398 KRW 76
ROIC Compounder 36,448 KRW 46,251 KRW 57,760 KRW 72
Growth Earnings
Growth-Adj P/E 35,582 KRW 50,832 KRW 66,081 KRW 68

Widest divergence: DCF Models (62,860 KRW) versus Dividend Discount (1,305 KRW). Highest evidence: Growth DCF (80).

Notify me when 046940 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 348B KRW
Revenue growth (YoY) -31.7%
Net margin 14.0%
Return on equity 37.2%
Free cash flow 49.6B KRW FY2025
Operating margin 2.6%
More key figures
Dividend yield 3.6%
EPS growth (YoY) +92.5%
Net debt 10.2B KRW FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 78 · Market factors (momentum, volatility) 21

Profitability 83
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woowon Development Co., Ltd. engages in the construction business. It constructs roads, railways/subways, industrial complexes, ports, rivers, dams, power plants, and overseas construction works. The company was formerly known as Woowon Infra Co., Ltd. and changed its name to Woowon Development Co. Ltd. in August 2010.

Full company description

Woowon Development Co., Ltd. engages in the construction business. It constructs roads, railways/subways, industrial complexes, ports, rivers, dams, power plants, and overseas construction works. The company was formerly known as Woowon Infra Co., Ltd. and changed its name to Woowon Development Co. Ltd. in August 2010. The company was founded in 1983 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woowon Development Co. Ltd reported revenue of 376B KRW in FY2025 versus 174B KRW in FY2021, a compound +21.2%/yr. Reported net income was 48.0B KRW in FY2025, compounding +152.5%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
376B KRW
Latest YoY
+24.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue +21.2%/yr
FY21 174B KRW
FY22 196B KRW
FY23 253B KRW
FY24 303B KRW
FY25 376B KRW
Net income +152.5%/yr
FY21 1.2B KRW
FY22 3.7B KRW
FY23 1.5B KRW
FY24 736M KRW
FY25 48.0B KRW

Watch 046940: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woowon Development Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/046940

Peer Group

Engineering & Construction · 836 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 78 · Top 25%
Fair Value upside +36% · Above median
Return on equity (TTM) 37% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 3% · Below median
Revenue growth -32% · Bottom 25%
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE81 · sector 16
FUTURE0 · sector 14
PAST100 · sector 26
HEALTH97 · sector 94
DIVIDEND83 · sector 39

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,072 ₹2,196 -46%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Woowon Development Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Woowon Development Co. Ltd (046940) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 3,945 KRW versus a price of 2,900 KRW, about +36% (undervalued).
What is the fair value of 046940?
Our model-based fair value for Woowon Development Co. Ltd is 3,945 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,900 KRW.
What is the quality score of 046940?
Woowon Development Co. Ltd has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Woowon Development Co. Ltd (046940)?
Woowon Development Co. Ltd reported trailing-twelve-month revenue of about 348B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 046940?
The net profit margin of Woowon Development Co. Ltd is about 14.0%, meaning it keeps roughly 14.0% of revenue as net income. Based on the latest reported figures.
Does Woowon Development Co. Ltd pay a dividend?
Woowon Development Co. Ltd currently shows a dividend yield of about 3.60% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woowon Development Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.