Fair Value Calculator Fair Value Calculator
EN DE

0484 (0484) Fair Value & Analysis

Technology · Market cap HK$109M

0 0484 0484 · HK
PriceHK$0.6500
Fair ValueHK$0.4636
Upside-28.7%
Quality42/100
Evidence: Low Range HK$0.3969 – HK$0.5328

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −14.5% over the past month.

Price vs Fair Value (12 months)

HK$0.9500 HK$0.6100 Fair Value HK$0.4636 Jun 2025 Jun 2026

12‑month range HK$0.6100 – HK$0.9500 · fair‑value band HK$0.3969 – HK$0.5328 · the HK$0.6500 price screens above the HK$0.4636 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0484 (0484) currently trades at HK$0.6500, while our model-based Fair Value estimate is HK$0.4636 — implying the stock looks roughly 28.7% overvalued today. We read business quality at 42/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0484 generated revenue of HK$156M at a net margin of -30.3%. Revenue grew 71.6% year over year. It earns a return on equity of -10.4%. The balance sheet holds a net cash position of HK$89.9M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$156M
Revenue growth (YoY) +71.6%
Net margin -30.3%
Return on equity -10.4%
Free cash flow −HK$1.8M FY2025
Operating margin -31.9%
More key figures
EPS (TTM) HK$-0.1400
EPS growth (YoY) -19.5%
Net cash HK$89.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0484 reported revenue of HK$156M in FY2025 versus HK$142M in FY2021, a compound +2.3%/yr. Reported net income was −HK$47.2M in FY2025.

Revenue +2.3%/yr
FY21 HK$142M
FY22 HK$114M
FY23 HK$60.2M
FY24 HK$82.6M
FY25 HK$156M
Net income
FY21 HK$17.6M
FY22 −HK$20.1M
FY23 −HK$17.6M
FY24 −HK$59.3M
FY25 −HK$47.2M

Is 0484 fairly valued? → Check now

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $267.81 $185.57 -31%
Rexel S.A RXEEY $44.22 $36.21 -18%
Unisplendour Corporation 000938 ¥25.92 ¥15.92 -39%
Arrow Electronics, Inc ARW $234.83 $109.06 -54%
Avnet, Inc AVT $85.39 $45.82 -46%
WPG Holdings 3702 114.50 TWD 131.51 TWD +15%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0484 (0484) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.4636 versus a price of HK$0.6500 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0484?
Our model-based fair value for 0484 is HK$0.4636 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.6500.
What is the quality score of 0484?
0484 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0484 (0484)?
0484 reported trailing-twelve-month revenue of about HK$156M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0484?
The net profit margin of 0484 is about -30.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.