EN DE

GaeaSoft Corp (051160) Fair Value & Analysis

Technology · KR · Market cap 97.7B KRW

GC GaeaSoft Corp 051160 · KQ
Price9,570 KRW
Fair Value26,241 KRW
Upside+174.2%
Quality70/100
Watch GaeaSoft Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.3% net margin
Low debt · generates free cash flow
Ranks above peers (7/10)
Narrow moat 40/100
Evidence: Medium Range 19,681 KRW – 32,801 KRW Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 18,743 KRW to 26,241 KRW (+40.0%) since Jul 20, 2026. Share price +34.2% over the past month.

A solid business, screening 174% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (19,681 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27,450 KRW 5,950 KRW Fair Value 26,241 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 5,950 KRW – 27,450 KRW · fair‑value band 19,681 KRW – 32,801 KRW · the 9,570 KRW price screens below the 26,241 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GaeaSoft Corp (051160) currently trades at 9,570 KRW, while our model-based Fair Value estimate is 26,241 KRW, implying the stock looks roughly 174.2% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, GaeaSoft Corp generated revenue of 593B KRW at a net margin of 2.3%. Revenue grew 4.1% year over year. It earns a return on equity of 8.8%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 19,681 KRW (bear case) to 32,801 KRW (bull case); at 9,570 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 174%, 051160 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 37,073 KRW 66,152 KRW 124,852 KRW 80
Residual Income 9,068 KRW 9,851 KRW 13,625 KRW 76
Rev-Margin DCF 26,308 KRW 48,057 KRW 81,756 KRW 74
All 26 models by family
DCF Models
FCF DCF 39,194 KRW 59,832 KRW 125,392 KRW 38
Owner Earnings 31,909 KRW 68,345 KRW 144,834 KRW 31
5Y Revenue Exit 26,308 KRW 42,684 KRW 75,599 KRW 39
5Y EBITDA Exit 42,206 KRW 75,836 KRW 139,720 KRW 41
5Y P/E Exit 27,409 KRW 51,995 KRW 84,116 KRW 38
10Y Revenue Exit 29,241 KRW 54,920 KRW 76,051 KRW 36
10Y EBITDA Exit 41,393 KRW 87,233 KRW 174,027 KRW 37
10Y P/E Exit 30,767 KRW 57,158 KRW 102,557 KRW 35
Earnings-Based
Graham-Dodd 6,373 KRW 44,443 KRW 62,369 KRW 54
Lynch FV 14,957 KRW 21,368 KRW 27,778 KRW 50
PEG = 1.0 14,957 KRW 21,368 KRW 27,778 KRW 46
EPV 19,326 KRW 21,989 KRW 24,320 KRW 59
Dividend Discount
Gordon GGM 42.04 KRW 87.41 KRW 138.66 KRW 70
DDM Multi-Stage 42.04 KRW 73.70 KRW 91.74 KRW 61
Multiples
P/E Multiple 19,681 KRW 26,241 KRW 32,801 KRW 63
P/S Multiple 11,949 KRW 15,932 KRW 19,915 KRW 58
P/B Multiple 11,949 KRW 15,932 KRW 19,915 KRW 55
EV/EBIT 36,904 KRW 48,090 KRW 59,275 KRW 53
EV/EBITDA 43,231 KRW 56,526 KRW 69,821 KRW 54
EV/Revenue 20,311 KRW 27,582 KRW 34,853 KRW 43
Asset-Based
NCAV (Graham) 5,369 KRW 7,194 KRW 10,737 KRW 50
Growth DCF
Growth DCF 37,073 KRW 66,152 KRW 124,852 KRW 80
Rev-Margin DCF 26,308 KRW 48,057 KRW 81,756 KRW 74
Economic Profit
Residual Income 9,068 KRW 9,851 KRW 13,625 KRW 76
ROIC Compounder 23,855 KRW 34,009 KRW 46,052 KRW 72
Growth Earnings
Growth-Adj P/E 22,365 KRW 31,949 KRW 41,534 KRW 68

Widest divergence: DCF Models (57,158 KRW) versus Dividend Discount (73.70 KRW). Highest evidence: Growth DCF (80).

Notify me when 051160 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 593B KRW
Revenue growth (YoY) +4.1%
Net margin 2.3%
Return on equity 8.8%
Free cash flow 28.7B KRW FY2025
Operating margin 7.1%
More key figures
EPS growth (YoY) +27.7%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 46

Profitability 55
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GaeaSoft Corp. operates as an IT service and digital marketing company in South Korea. The company offers AI chatbot, a platform for database construction; smart factory, a digital automation platform for production process; and Gaeasoft LIP, a software that offers location information services.

Full company description

GaeaSoft Corp. operates as an IT service and digital marketing company in South Korea. The company offers AI chatbot, a platform for database construction; smart factory, a digital automation platform for production process; and Gaeasoft LIP, a software that offers location information services. It also offers i-TalkBiz, an integrated business marketing tool and eDrive, a document centralization solution for prevention of data leakage. In addition, the company offers LBS, IoT, messaging, certification, ecommerce, and convergence service technology services. Further, it provides IT services for public, finance, sports, media/service, and other industries. GaeaSoft Corp. was founded in 1998 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GaeaSoft Corp reported revenue of 587B KRW in FY2025 versus 379B KRW in FY2021, a compound +11.6%/yr. Reported net income was 12.6B KRW in FY2025, compounding +16.6%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
587B KRW
Latest YoY
+7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Revenue +11.6%/yr
FY21 379B KRW
FY22 455B KRW
FY23 509B KRW
FY24 547B KRW
FY25 587B KRW
Net income +16.6%/yr
FY21 6.8B KRW
FY22 −2.6B KRW
FY23 10.6B KRW
FY24 17.9B KRW
FY25 12.6B KRW

Watch 051160: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GaeaSoft Corp Fair Value". https://www.fairvalue-calculator.com/stock/051160

Peer Group

Information Technology Services · 491 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +174% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 34
FUTURE21 · sector 29
PAST35 · sector 35
HEALTH100 · sector 97
DIVIDEND1 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,115 ₹2,006 +80%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Coforge Limited COFORGE ₹1,815 ₹983.97 -46%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare GaeaSoft Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GaeaSoft Corp (051160) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 26,241 KRW versus a price of 9,570 KRW, about +174% (undervalued).
What is the fair value of 051160?
Our model-based fair value for GaeaSoft Corp is 26,241 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 9,570 KRW.
What is the quality score of 051160?
GaeaSoft Corp has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GaeaSoft Corp (051160)?
GaeaSoft Corp reported trailing-twelve-month revenue of about 593B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 051160?
The net profit margin of GaeaSoft Corp is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GaeaSoft Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.