EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SiS International Holdings Ltd (0529) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of SiS International Holdings Ltd HK$5.31, price HK$1.77, upside +200.0%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · HK · ISIN BMG816841057

SI Thin data Oct 3, 2026

SiS International Holdings Ltd

0529 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$5.31 · Strongly undervalued (+200.0%)
!Quality 59/100
!Mixed Growth (revenue 5y +4.9 %/yr)
!Thin margins · 0.3% net margin (TTM)
✓Low debt · generates free cash flow
✓1.4% dividend yield · Well covered
!Mixed vs. peers (6/13)
!Narrow moat 21/100
!Evidence only low, so the estimate is less certain
!Weak on past: 14 out of 100
!Weak on dividend: 28 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$2.39 HK$1.24 Fair Value HK$5.31 May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range HK$1.24 – HK$2.39 · fair‑value band HK$5.18 – HK$5.35 · the HK$1.77 price screens below the HK$5.31 fair value. Dashed = 300-day average. As of Oct 3, 2026.

Follow SiS International Holdings in your weekly email

Every Wednesday you see whether SiS International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SiS International Holdings Limited, an investment trading and investment holding company, engages in the distribution of mobile and information technology (IT) products in Hong Kong, Japan, Singapore, Thailand, and internationally.

Show more

SiS International Holdings Limited, an investment trading and investment holding company, engages in the distribution of mobile and information technology (IT) products in Hong Kong, Japan, Singapore, Thailand, and internationally. It distributes consumer electronic products, computer systems, networking products, notebooks, tablets, software, smartphones, and mobile software and solutions through telecommunications operators, IT superstores, retail outlets, value-added resellers, corporate dealers, system integrators, solutions providers, and mobile phone retail outlets. The company also invests in commercial, office, residential, mixed-use, and hotel properties, as well as provides asset management services and venture and securities investments. In addition, it offers corporate management services; securities investment services; operates hotels; distributes communication products; and trades in mobiles and IT related products. The company also imports and distributes office automation products in Sri Lanka and internationally. SiS International Holdings Limited was founded SiS International Holdings Limited is a subsidiary of Gold Sceptre Limited in 1983 and is based in Central, Hong Kong.

Stock analysis

SiS International Holdings Ltd (0529) currently trades at HK$1.77, while our model-based Fair Value estimate is HK$5.31, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$9.90 per share, and 24 of the 24 models we run sit above the HK$1.77 price.

Bear case: the Earnings-Based group reads lowest at HK$2.87, and 0 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$5.18 (bear) to HK$5.35 (bull), the price of HK$1.77 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

SiS International Holdings Ltd reported revenue of HK$9.6B in FY2025 versus HK$11.0B in FY2021, a compound −3.3%/yr. Reported net income was HK$60.5M in FY2025, compounding −14.9%/yr from FY2021.

Key figures

Market cap HK$492M (≈ $62.7M) · P/E ratio 19.3 · P/S ratio 0.12 · Dividend yield 1.4% · Net margin 0.6% · Return on equity 3.5% · Return on assets (EBIT) 3.1% · Operating margin 2.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at 200%, 0529 screens cheaper than that median.

Fair Value models

Bear HK$5.18 Fair Value HK$5.31 Bull HK$5.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$8.17 HK$12.54 HK$19.02 78
Growth DCF HK$8.00 HK$11.69 HK$16.74 77
Residual Income HK$8.12 HK$7.34 HK$6.96 76
All 24 models by family
DCF Models
FCF DCF HK$8.17 HK$12.54 HK$19.02 78
Owner Earnings HK$4.55 HK$6.58 HK$9.59 75
5Y Revenue Exit HK$6.43 HK$9.53 HK$13.65 71
5Y EBITDA Exit HK$7.88 HK$12.58 HK$18.49 74
5Y P/E Exit HK$6.60 HK$9.90 HK$13.64 70
10Y Revenue Exit HK$6.94 HK$9.90 HK$14.30 66
10Y EBITDA Exit HK$7.88 HK$11.84 HK$17.84 67
10Y P/E Exit HK$7.15 HK$10.14 HK$14.29 63
Earnings-Based
Graham-Dodd HK$1.48 HK$7.42 HK$10.25 64
Lynch FV HK$2.01 HK$2.87 HK$3.73 61
PEG = 1.0 HK$2.01 HK$2.87 HK$3.73 57
EPV HK$3.74 HK$4.02 HK$4.24 73
Multiples
P/E Multiple HK$4.57 HK$6.09 HK$7.62 63
P/S Multiple HK$2.78 HK$3.70 HK$4.63 57
P/B Multiple HK$2.78 HK$3.70 HK$4.63 55
EV/EBIT HK$9.25 HK$11.86 HK$14.47 65
EV/EBITDA HK$8.31 HK$10.61 HK$12.91 67
EV/Revenue HK$5.37 HK$7.07 HK$8.77 53
Asset-Based
NCAV (Graham) HK$6.50 HK$8.71 HK$13.00 53
Growth DCF
Growth DCF HK$8.00 HK$11.69 HK$16.74 77
Rev-Margin DCF HK$6.43 HK$9.51 HK$13.60 71
Economic Profit
Residual Income HK$8.12 HK$7.34 HK$6.96 76
ROIC Compounder HK$3.74 HK$4.02 HK$4.24 71
Growth Earnings
Growth-Adj P/E HK$3.60 HK$5.15 HK$6.69 67

Open the full fair value analysis →

Notify me when 0529 reaches fair value

Put 0529 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 47

Profitability 31
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: +23.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−11.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.5%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.5% vs −12.7%, steady
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Start year 2020 (pandemic)

Watch 0529, get fair value alerts →

Compare SiS International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 155 stocks

Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 59 · Above median
Fair Value upside +200.0% · Top 25%
Profitability
Return on equity (TTM) 3.5% · Bottom 25%
Return on assets 2.2% · Below median
Net margin (TTM) 0.3% · Bottom 25%
Operating margin (TTM) 2.9% · Below median
Growth and dividend
Revenue growth 8.9% · Below median
Dividend yield (TTM) 1.4% · Below median
Balance sheet
Debt / equity 0.09× · Above median

Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 19.3× · Pricier than median
P/B 0.14× · Cheapest 25%
P/S (TTM) 0.05× · Cheapest 25%
P/FCF 1.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 25
FUTURE (revenue growth)45 · sector 65
PAST (return on equity)14 · sector 37
HEALTH (low debt)96 · sector 98
DIVIDEND (yield)28 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $271.76 $293.13 +8%
Unisplendour Corporation 000938 ¥33.40 ¥18.06 −46%
Rexel S.A RXL €36.31 €33.33 −8%
Arrow Electronics, Inc ARW $230.46 $106.00 −54%
Avnet, Inc AVT $103.08 $55.73 −46%
WPG Holdings 3702 117.50 TWD 144.03 TWD +23%
Synnex Technology International Corporation 2347 94.50 TWD 86.30 TWD −9%
Insight Enterprises, Inc NSIT $159.03 $140.05 −12%
Shenzhen Huaqiang Industry Co 000062 ¥21.32 ¥7.52 −65%
Topco Scientific Co 5434 542.00 TWD 472.85 TWD −13%

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SiS International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0529

Frequently asked questions

Is SiS International Holdings Ltd (0529) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of HK$5.31 versus a price of HK$1.77, about +200% upside (undervalued).
What is the fair value of 0529?
Our model-based fair value for SiS International Holdings Ltd is HK$5.31 (as of Oct 3, 2026), built from audited fundamentals. The current price: HK$1.77.
What is the quality score of 0529?
SiS International Holdings Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SiS International Holdings Ltd (0529)?
Our model-based price target is the fair value of HK$5.31 (as of Oct 3, 2026) from 24 valuation models. Cautious scenario HK$5.18, optimistic scenario HK$5.35. It is a calculation from audited fundamentals, not an analyst target.
What is the SiS International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$5.31, about +200% upside versus a price of HK$1.77 (undervalued). Cautious scenario HK$5.18, optimistic scenario HK$5.35. The calculation is refreshed regularly with new filings.
What is the revenue of SiS International Holdings Ltd (0529)?
SiS International Holdings Ltd reported trailing-twelve-month revenue of about HK$10.0B (latest available figure, as of Oct 3, 2026).
Does SiS International Holdings Ltd pay a dividend?
SiS International Holdings Ltd currently shows a dividend yield of about 1.41% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of SiS International Holdings Ltd (0529)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SiS International Holdings Ltd it is HK$5.31 per share (as of Oct 3, 2026), against a price of HK$1.77. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is SiS International Holdings Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 0529 trades below its calculated fair value: price HK$1.77, fair value HK$5.31, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0529?
No. The price is what the market pays today (HK$1.77); the fair value is what the company's own numbers justify (HK$5.31). For SiS International Holdings Ltd the two are HK$3.54 per share apart. That gap is exactly why we show both numbers side by side.
How much is SiS International Holdings Ltd worth?
The market values SiS International Holdings Ltd at about HK$492M (market capitalisation, as of Oct 3, 2026). Per share that is HK$1.77; our models calculate a fair value of HK$5.31 per share.
What do the bullish and bearish scenarios say about 0529?
Our models span a range for SiS International Holdings Ltd: cautious scenario HK$5.18, base HK$5.31, optimistic HK$5.35 per share (as of Oct 3, 2026, price HK$1.77). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0529?
SiS International Holdings Ltd trades at a price-to-earnings ratio of 19.3 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$5.31 is built from several models across several years. Other multiples: P/B 0.1, P/S 0.0.
How solid is the balance sheet of SiS International Holdings Ltd (0529)?
Balance-sheet figures for SiS International Holdings Ltd (as of Oct 3, 2026): return on equity 3.5%, debt of 0.09 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 0529 from its 52-week high?
SiS International Holdings Ltd trades at HK$1.77, about 26% below its 52-week high of HK$2.39 and 4% above the low of HK$1.70 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of HK$5.31 is for.
Which stocks are comparable to SiS International Holdings Ltd?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SiS International Holdings Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price HK$1.77, calculated fair value HK$5.31 (+200%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0529 calculated?
We run SiS International Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$5.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SiS International Holdings Ltd currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SiS International Holdings Ltd (0529)?
The closing price on Oct 2, 2026 was HK$1.77. Our model-based fair value is HK$5.31, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SiS International Holdings Ltd right now?
The price is below even our cautious bear case (HK$5.18). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (HK$5.18 to HK$5.35), unusually little disagreement for a valuation.
Where does the earnings growth of SiS International Holdings Ltd (0529) come from?
Earnings per share at SiS International Holdings Ltd grew −8.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +24.0 %, EBIT margin −18.6 %, tax rate −5.0 %, residual (interest, one-offs) −4.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of SiS International Holdings Ltd

How large is the market capitalisation of SiS International Holdings Ltd (0529)?
The market capitalisation of SiS International Holdings Ltd is HK$492M (≈ $62.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SiS International Holdings Ltd (0529)?
The price-to-sales ratio of SiS International Holdings Ltd is 0.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SiS International Holdings Ltd (0529)?
The dividend yield of SiS International Holdings Ltd is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SiS International Holdings Ltd (0529)?
The net margin of SiS International Holdings Ltd is 0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SiS International Holdings Ltd (0529)?
The return on equity (ROE) of SiS International Holdings Ltd is 3.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SiS International Holdings Ltd (0529)?
On an EBIT basis the return on assets of SiS International Holdings Ltd is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SiS International Holdings Ltd (0529)?
The operating margin of SiS International Holdings Ltd is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SiS International Holdings Ltd (0529)?
Revenue at SiS International Holdings Ltd is growing +8.9% versus a year earlier (3y avg +1.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SiS International Holdings Ltd (0529)?
Earnings per share at SiS International Holdings Ltd are growing −37.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does SiS International Holdings Ltd (0529) generate?
The free cash flow of SiS International Holdings Ltd is HK$476M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SiS International Holdings Ltd (0529) carry?
The net debt of SiS International Holdings Ltd is HK$1.2B (fiscal year 2025, ≈ 2.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SiS International Holdings Ltd in the live analysis

One click puts SiS International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.