Fair Value Calculator Fair Value Calculator
EN DE

CMG Pharmaceutical Co (058820) Fair Value & Analysis

Healthcare · KR · Market cap 168B KRW

CP CMG Pharmaceutical Co 058820 · KQ
Price942.00 KRW
Fair Value913.42 KRW
Upside-3.0%
Quality32/100
Watch CMG Pharmaceutical Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 681.66 KRW – 1,363 KRW

Fair value as of: Jul 6, 2026

From 1 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 6,135 KRW to 913.42 KRW (−85.1%) since Jun 24, 2026. Share price −19.8% over the past month.

Price vs Fair Value (12 months)

2,160 KRW 870.00 KRW Fair Value 913.42 KRW Jun 2025 Jul 2026

12‑month range 870.00 KRW – 2,160 KRW · fair‑value band 681.66 KRW – 1,363 KRW · the 942.00 KRW price screens above the 913.42 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CMG Pharmaceutical Co (058820) currently trades at 942.00 KRW, while our model-based Fair Value estimate is 913.42 KRW — implying the stock looks roughly 3.0% overvalued today. We read business quality at 32/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, CMG Pharmaceutical Co generated revenue of 110B KRW at a net margin of -7.6%. Revenue grew 23.7% year over year. It earns a return on equity of -4.3%. Net debt stands at 65.6B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 681.66 KRW (bear case) to 1,363 KRW (bull case); at 942.00 KRW, the current price sits within that range. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside — at -3%, 058820 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 110B KRW
Revenue growth (YoY) +23.7%
Net margin -7.6%
Return on equity -4.3%
Free cash flow −44.0B KRW FY2025
Operating margin -11.5%
More key figures
EPS growth (YoY) +6.2%
Net debt 65.6B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

CMG Pharmaceutical Co., Ltd., a pharmaceutical company, develops and sells oral thin film (OTF) pharmaceuticals in South Korea. It offers Tadalafil OTF products for erectile dysfunction; Entecavir OTF products to treat hepatitis type B; Aripiprazole OTF products for schizophrenia; and Montelukast OTF products to treat asthma and allergic rhinitis. CMG Pharmaceutical Co. Ltd. has a strategic collaboration agreement with Handok Inc. for cancer treatment. The company was formerly known as Skynewpharm Co Ltd and changed its name to CMG Pharmaceutical CO., Ltd. in April 2013. CMG Pharmaceutical Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CMG Pharmaceutical Co reported revenue of 105B KRW in FY2025 versus 69.5B KRW in FY2021, a compound +10.9%/yr. Reported net income was −10.1B KRW in FY2025.

Revenue +10.9%/yr
FY21 69.5B KRW
FY22 82.2B KRW
FY23 93.9B KRW
FY24 99.1B KRW
FY25 105B KRW
Net income
FY21 3.2B KRW
FY22 −388M KRW
FY23 6.5B KRW
FY24 2.7B KRW
FY25 −10.1B KRW

Is 058820 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CMG Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/058820

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.58 HK$18.75 -37%
Divi's Laboratories Limited DIVISLAB ₹6,788 ₹2,035 -70%
Swedish Orphan Biovitrum AB SOBI kr 444.80 kr 440.64 -1%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,421 ₹1,504 -66%
Cipla Limited CIPLA ₹1,401 ₹592.37 -58%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,098 ₹507.31 -54%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,272 ₹720.15 -43%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CMG Pharmaceutical Co (058820) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 913.42 KRW versus a price of 942.00 KRW — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 058820?
Our model-based fair value for CMG Pharmaceutical Co is 913.42 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 942.00 KRW.
What is the quality score of 058820?
CMG Pharmaceutical Co has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CMG Pharmaceutical Co (058820)?
CMG Pharmaceutical Co reported trailing-twelve-month revenue of about 110B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 058820?
The net profit margin of CMG Pharmaceutical Co is about -7.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.