Ajinextek Co. Ltd (059120) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Ajinextek Co. Ltd stock KRW 1,260, price KRW 4,945, that is 74.5% below the price, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 2,605 KRW – 13,470 KRW · fair‑value band 1,086 KRW – 1,435 KRW · the 4,945 KRW price screens above the 1,260 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Ajinextek Co. in your weekly email
Every Wednesday you see whether Ajinextek Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ajinextek Co., Ltd. develops, manufactures, and sells motor control VLSI chips in South Korea. It offers motion chips; module boards, which includes base, motion, counter, digital, and analog modules; motion and digital single boards; and network controller products.
Show moreShow less
The company also offer stand-alone motion controllers; general-purpose robot controllers; and accessories, such as cables and terminal blocks. Ajinextek Co., Ltd. was founded in 1995 and is headquartered in Daegu, South Korea.
Stock analysis
Ajinextek Co. Ltd (059120) currently trades at 4,945 KRW, while our model-based Fair Value estimate is 1,260 KRW, 75% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1,772 KRW per share, and 1 of the 22 models we run sit above the 4,945 KRW price.
Bear case: the Earnings-Based group reads lowest at 749.54 KRW, and 21 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,086 KRW (bear) to 1,435 KRW (bull), the price of 4,945 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Ajinextek Co. Ltd reported revenue of 24.6B KRW in FY2025 versus 41.6B KRW in FY2021, a compound −12.3%/yr. Reported net income was 837M KRW in FY2025, compounding −33.5%/yr from FY2021.
Key figures
Market cap 121B KRW (≈ $89.5M) Micro · P/S ratio 3.05 · Net margin 7.3% · Return on equity −985% · Return on assets (EBIT) 1.0% (5-year average) · Operating margin 6.8% · Revenue (TTM) 39.6B KRW · Revenue growth (YoY) −22.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 29% fair-value upside, at −75%, 059120 screens richer than that median.
Fair Value models
Bear1,086 KRWFair Value 1,260 KRWBull1,435 KRW
Price 4,945 KRW · Downside -74.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1,430 KRW1,553 KRW1,757 KRW82
Growth DCF1,440 KRW1,555 KRW1,732 KRW80
Owner Earnings1,041 KRW1,088 KRW1,167 KRW78
All 22 models by family
DCF Models
FCF DCF1,430 KRW1,553 KRW1,757 KRW82
Owner Earnings1,041 KRW1,088 KRW1,167 KRW78
5Y Revenue Exit1,340 KRW1,508 KRW1,757 KRW74
5Y EBITDA Exit1,729 KRW2,173 KRW2,771 KRW77
5Y P/E Exit1,523 KRW1,821 KRW2,185 KRW72
10Y Revenue Exit1,376 KRW1,494 KRW1,616 KRW68
10Y EBITDA Exit1,568 KRW1,820 KRW2,095 KRW70
10Y P/E Exit1,471 KRW1,648 KRW1,818 KRW65
Earnings-Based
Graham-Dodd310.90 KRW440.79 KRW516.41 KRW67
EPV1,035 KRW1,058 KRW1,077 KRW74
Multiples
P/E Multiple960.14 KRW1,280 KRW1,600 KRW63
P/S Multiple582.94 KRW777.25 KRW971.57 KRW58
P/B Multiple9,944 KRW13,258 KRW16,573 KRW55
EV/EBIT1,746 KRW2,061 KRW2,377 KRW66
EV/EBITDA2,261 KRW2,749 KRW3,236 KRW67
EV/Revenue1,278 KRW1,483 KRW1,688 KRW54
Asset-Based
NCAV (Graham)1,041 KRW1,577 KRW1,971 KRW54
Growth DCF
Growth DCF1,440 KRW1,555 KRW1,732 KRW80
Rev-Margin DCF1,340 KRW1,527 KRW1,768 KRW74
Economic Profit
Residual Income1,176 KRW1,253 KRW1,353 KRW76
ROIC Compounder1,035 KRW1,058 KRW1,077 KRW72
Growth Earnings
Growth-Adj P/E671.58 KRW959.41 KRW1,247 KRW67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−28.9% vs −10.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +34.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Equipment & Parts · 17 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside−74.5% · Bottom 25%
Profitability
Return on assets1.9% · Below median
Net margin (12 months)7.3% · Above median
Operating margin (12 months)6.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−22.4% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Electronic Equipment & Parts median · lower = cheaper
P/B2.93× · Priciest 25%
P/S (12 months)3.05× · Priciest 25%
EV/EBITDA29.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 0
HEALTH (low debt)99· sector 99
DIVIDEND (yield)0· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Ajinextek Co. Ltd (059120) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 1,260 KRW versus a price of 4,945 KRW, about 75% lower (overvalued).
What is the fair value of 059120?
Our model-based fair value for Ajinextek Co. Ltd is 1,260 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 4,945 KRW.
What is the quality score of 059120?
Ajinextek Co. Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ajinextek Co. Ltd (059120)?
Our model-based price target is the fair value of 1,260 KRW (as of Nov 7, 2026) from 22 valuation models. Cautious scenario 1,086 KRW, optimistic scenario 1,435 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Ajinextek Co. Ltd stock forecast for 2026?
Our models put fair value at 1,260 KRW, about 75% lower versus a price of 4,945 KRW (overvalued). Cautious scenario 1,086 KRW, optimistic scenario 1,435 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Ajinextek Co. Ltd (059120)?
Ajinextek Co. Ltd reported trailing-twelve-month revenue of about 39.6B KRW (latest available figure, as of Nov 7, 2026).
What growth is priced into Ajinextek Co. Ltd (059120)?
For today's price to be fair in a discounted-cash-flow model, Ajinextek Co. Ltd would have to grow free cash flow by +37.5 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 059120 use?
Our models discount Ajinextek Co. Ltd at 14.9 %: a base by market capitalisation (micro), damped by beta 1.52, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ajinextek Co. Ltd that is +37.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has Ajinextek Co. Ltd (059120) delivered so far?
Over the past 5 years revenue at Ajinextek Co. Ltd grew +1.7 % a year. The price currently implies free-cash-flow growth of +37.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ajinextek Co. Ltd (059120) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Ajinextek Co. Ltd (+37.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ajinextek Co. Ltd (059120)?
The free-cash-flow yield on the price is 2.01 %: that much free cash flow Ajinextek Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ajinextek Co. Ltd (059120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ajinextek Co. Ltd it is 1,260 KRW per share (as of Nov 7, 2026), against a price of 4,945 KRW. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ajinextek Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 059120 trades above its calculated fair value: price 4,945 KRW, fair value 1,260 KRW, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 059120?
No. The price is what the market pays today (4,945 KRW); the fair value is what the company's own numbers justify (1,260 KRW). For Ajinextek Co. Ltd the two are 3,685 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Ajinextek Co. Ltd worth?
The market values Ajinextek Co. Ltd at about 121B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 4,945 KRW; our models calculate a fair value of 1,260 KRW per share.
What do the bullish and bearish scenarios say about 059120?
Our models span a range for Ajinextek Co. Ltd: cautious scenario 1,086 KRW, base 1,260 KRW, optimistic 1,435 KRW per share (as of Nov 7, 2026, price 4,945 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ajinextek Co. Ltd (059120)?
Balance-sheet figures for Ajinextek Co. Ltd (as of Nov 7, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 059120 from its 52-week high?
Ajinextek Co. Ltd trades at 4,945 KRW, about 63% below its 52-week high of 13,470 KRW and 40% above the low of 3,520 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,260 KRW is for.
Which stocks are comparable to Ajinextek Co. Ltd?
From the same area (Technology) we also value VINATech Co, Amotech Co, KHVATEC Co, Namuga Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ajinextek Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 4,945 KRW, calculated fair value 1,260 KRW (−75%), Quality Score 60/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 059120 calculated?
We run Ajinextek Co. Ltd through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,260 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ajinextek Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ajinextek Co. Ltd (059120)?
The closing price on Nov 9, 2026 was 4,945 KRW. Our model-based fair value is 1,260 KRW, about 75% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ajinextek Co. Ltd right now?
The price sits above even our optimistic bull case (1,435 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Ajinextek Co. Ltd
How large is the market capitalisation of Ajinextek Co. Ltd (059120)?
The market capitalisation of Ajinextek Co. Ltd is 121B KRW (≈ $89.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ajinextek Co. Ltd (059120)?
The price-to-sales ratio of Ajinextek Co. Ltd is 3.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Ajinextek Co. Ltd (059120)?
The net margin of Ajinextek Co. Ltd is 7.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ajinextek Co. Ltd (059120)?
The return on equity (ROE) of Ajinextek Co. Ltd is −985% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ajinextek Co. Ltd (059120)?
On an EBIT basis the return on assets of Ajinextek Co. Ltd is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ajinextek Co. Ltd (059120)?
The operating margin of Ajinextek Co. Ltd is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ajinextek Co. Ltd (059120)?
Revenue at Ajinextek Co. Ltd is growing −22.4% versus a year earlier (3y avg −11.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ajinextek Co. Ltd (059120)?
Earnings per share at Ajinextek Co. Ltd are growing −47.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Ajinextek Co. Ltd in the live analysis
One click puts Ajinextek Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026