EN DE

e-LITECOM CO., Ltd (041520) Fair Value & Analysis

Technology · KR · Market cap 104B KRW

EL e-LITECOM CO., Ltd 041520 · KQ
Price11,340 KRW
Fair Value11,520 KRW
Upside+1.6%
Quality62/100
Watch e-LITECOM CO., Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.3% net margin
Low debt · negative free cash flow
4.22% dividend yield
Mixed vs. peers (4/8)
Narrow moat 38/100
Evidence: Medium Range 8,640 KRW – 14,401 KRW Share as image

Fair value as of: Jul 20, 2026

From 9 valuation models · updated 21 days ago

Share price +34.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 8,640 KRW (bear) to 14,401 KRW (bull), base 11,520 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13,200 KRW 3,698 KRW Fair Value 11,520 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 3,698 KRW – 13,200 KRW · fair‑value band 8,640 KRW – 14,401 KRW · the 11,340 KRW price screens below the 11,520 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

e-LITECOM CO., Ltd (041520) currently trades at 11,340 KRW, while our model-based Fair Value estimate is 11,520 KRW, implying the stock looks roughly 1.6% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, e-LITECOM CO., Ltd generated revenue of 145B KRW at a net margin of 1.3%. Revenue declined 35.9% year over year. It earns a return on equity of 131.3%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 8,640 KRW (bear case) to 14,401 KRW (bull case); at 11,340 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 22% fair-value upside, at 2%, 041520 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 10,815 KRW 10,882 KRW 10,275 KRW 76
Growth-Adj P/E 7,191 KRW 10,274 KRW 13,356 KRW 68
P/E Multiple 10,165 KRW 13,553 KRW 16,942 KRW 63
All 9 models by family
DCF Models
Owner Earnings 7,297 KRW 8,206 KRW 9,889 KRW 31
Earnings-Based
Graham-Dodd 4,608 KRW 5,632 KRW 6,336 KRW 54
Multiples
P/E Multiple 10,165 KRW 13,553 KRW 16,942 KRW 63
P/S Multiple 5,829 KRW 7,772 KRW 9,715 KRW 58
P/B Multiple 8,640 KRW 11,520 KRW 14,401 KRW 55
EV/EBITDA 6,915 KRW 7,559 KRW 8,204 KRW 54
Asset-Based
NCAV (Graham) 7,099 KRW 9,512 KRW 14,197 KRW 50
Economic Profit
Residual Income 10,815 KRW 10,882 KRW 10,275 KRW 76
Growth Earnings
Growth-Adj P/E 7,191 KRW 10,274 KRW 13,356 KRW 68

Widest divergence: Economic Profit (10,882 KRW) versus Earnings-Based (5,632 KRW). Highest evidence: Residual Income (76).

Notify me when 041520 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 145B KRW
Revenue growth (YoY) -35.9%
Net margin 1.3%
Return on equity 131%
Free cash flow −16.2B KRW FY2025
Operating margin -7.5%
More key figures
Dividend yield 4.2%
EPS growth (YoY) +199%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 42

Profitability 36
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

e-LITECOM CO., Ltd. engages in the manufacture and sale of electronic products in South Korea and internationally. The company supplies LCD parts. It is also involved in leasing real estate properties. The company was founded in 1984 and is headquartered in Suwon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

e-LITECOM CO., Ltd reported revenue of 37.9B KRW in FY2025 versus 186B KRW in FY2021, a compound −32.8%/yr. Reported net income was 8.3B KRW in FY2025, compounding +35.1%/yr from FY2021.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
37.9B KRW
Latest YoY
+29.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.2%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Revenue −32.8%/yr
FY21 186B KRW
FY22 138B KRW
FY23 16.1B KRW
FY24 29.2B KRW
FY25 37.9B KRW
Net income +35.1%/yr
FY21 2.5B KRW
FY22 −5.8B KRW
FY23 −7.8B KRW
FY24 −267M KRW
FY25 8.3B KRW

Watch 041520: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "e-LITECOM CO., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/041520

Peer Group

Electronic Equipment & Parts · 21 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +2% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -36% · Bottom 25%
Dividend yield (TTM) 4.2% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 35
FUTURE 0 · sector 0
PAST 100 · sector 0
HEALTH 100 · sector 98
DIVIDEND 84 · sector 65

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
STCube, Inc 052020 7,000 KRW 850.56 KRW -88%
VINATech Co 126340 55,700 KRW 9,538 KRW -83%
Partron Co 091700 5,650 KRW 11,424 KRW +102%
Amotech Co 052710 15,560 KRW 9,214 KRW -41%
KHVATEC Co 060720 10,010 KRW 17,111 KRW +71%
MNTech Co 095500 6,820 KRW 8,280 KRW +21%
Namuga Co 190510 12,630 KRW 33,453 KRW +165%
Powerlogics. Co 047310 2,820 KRW 3,441 KRW +22%
Ajinextek Co 059120 4,315 KRW 1,177 KRW -73%
CoAsia Corporation 045970 2,585 KRW 7,146 KRW +176%

Compare e-LITECOM CO., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is e-LITECOM CO., Ltd (041520) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 11,520 KRW versus a price of 11,340 KRW, about +2% (fairly valued).
What is the fair value of 041520?
Our model-based fair value for e-LITECOM CO., Ltd is 11,520 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 11,340 KRW.
What is the quality score of 041520?
e-LITECOM CO., Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of e-LITECOM CO., Ltd (041520)?
e-LITECOM CO., Ltd reported trailing-twelve-month revenue of about 145B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 041520?
The net profit margin of e-LITECOM CO., Ltd is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does e-LITECOM CO., Ltd pay a dividend?
e-LITECOM CO., Ltd currently shows a dividend yield of about 4.22% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track e-LITECOM CO., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.