EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Frtek Co.Ltd (073540) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Frtek Co.Ltd KRW 2,942, price KRW 2,625, upside +12.1%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · KR · ISIN KR7073540007

FC Thin data Sep 24, 2026

Frtek Co.Ltd

073540 · KQ

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 2,942 KRW · Undervalued (+12%)
!Quality 50/100
!Expensive Growth (revenue 5y +2.6 %/yr)
!Loss over the last twelve months · -7.2% net margin (TTM) · fiscal year 2025 8.2%
!Low debt · negative free cash flow
·2.18% dividend yield
!Trails peers (3/8)
!Narrow moat 17/100
!Evidence only low, so the estimate is less certain
Watch Frtek Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

6,440 KRW 1,129 KRW Fair Value 2,942 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,129 KRW – 6,440 KRW · fair‑value band 2,419 KRW – 3,367 KRW · the 2,625 KRW price screens below the 2,942 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Frtek Co.Ltd in your weekly email

Every Wednesday you see whether Frtek Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Frtek Co.Ltd. provides mobile communication systems, LED lighting products, and information communication construction products in South Korea.

Show more

Frtek Co.Ltd. provides mobile communication systems, LED lighting products, and information communication construction products in South Korea. It offers wireless solutions, including DAS systems, ICS systems, RF repeaters, and DMB systems; LED solutions, such as system LEDs, indoor and outdoor lighting, industrial lighting, interior lighting products, and routers and sensors; and amplifier solutions comprising APD AMP, DPD AMP, HPA, LPA, and custom amplifier products for defense, broadcasting, and mobile and satellite communication applications. The company was founded in 2000 and is headquartered in Anyang, South Korea.

Stock analysis

Frtek Co.Ltd (073540) currently trades at 2,625 KRW, while our model-based Fair Value estimate is 2,942 KRW, implying the stock looks roughly 10.8% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 4,697 KRW per share, and 10 of the 13 models we run sit above the 2,625 KRW price.

Bear case: the Earnings-Based group reads lowest at 1,577 KRW, and 3 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 2,419 KRW (bear) to 3,367 KRW (bull), the price of 2,625 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Frtek Co.Ltd reported revenue of 25.3B KRW in FY2025 versus 21.6B KRW in FY2021, a compound +4.0%/yr. Reported net income was 2.1B KRW in FY2025, compounding +72.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Key figures

Market cap 29.9B KRW (≈ $22.0M) · P/S ratio 1.31 · Dividend yield 2.2% · Net margin 8.2% · Return on equity 666% · Return on assets (EBIT) −1.3% · Operating margin −23.4% · Revenue (TTM) 18.4B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).

What moves the price

The share trades about 59% below its 52-week high and 43% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at 8% fair-value upside, at 12%, 073540 screens cheaper than that median.

Fair Value models

Bear 2,419 KRW Fair Value 2,942 KRW Bull 3,367 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 3,930 KRW 4,697 KRW 6,074 KRW 78
EPV 2,347 KRW 2,428 KRW 2,498 KRW 74
ROIC Compounder 2,347 KRW 2,428 KRW 2,498 KRW 72
All 13 models by family
DCF Models
Owner Earnings 3,930 KRW 4,697 KRW 6,074 KRW 78
Earnings-Based
Graham-Dodd 1,290 KRW 1,577 KRW 1,774 KRW 67
EPV 2,347 KRW 2,428 KRW 2,498 KRW 74
Multiples
P/E Multiple 3,984 KRW 5,312 KRW 6,640 KRW 63
P/S Multiple 2,419 KRW 3,225 KRW 4,031 KRW 58
P/B Multiple 2,419 KRW 3,225 KRW 4,031 KRW 55
EV/EBIT 3,341 KRW 3,844 KRW 4,347 KRW 66
EV/EBITDA 3,635 KRW 4,236 KRW 4,836 KRW 67
EV/Revenue 2,596 KRW 2,922 KRW 3,249 KRW 54
Asset-Based
NCAV (Graham) 2,753 KRW 3,689 KRW 5,505 KRW 54
Economic Profit
Residual Income 3,975 KRW 3,866 KRW 3,292 KRW 71
ROIC Compounder 2,347 KRW 2,428 KRW 2,498 KRW 72
Growth Earnings
Growth-Adj P/E 2,787 KRW 3,981 KRW 5,175 KRW 67

Open the full fair value analysis →

Notify me when 073540 reaches fair value

Put 073540 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 30

Profitability 26
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+57.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.0%
Dividend (yield on the price)2.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 4%

Watch 073540, get fair value alerts →

Compare Frtek Co.Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)Information Technology · 3805 stocks

Beats the sector median on 2/7 measures
Overall it trails its sector peers.
Valuation
Quality Score 50 · Below median
Fair Value upside +12% · Above median
Profitability
Return on assets −3% · Bottom 25%
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −23% · Bottom 25%
Growth and dividend
Revenue growth −67% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)49 · sector 7
FUTURE (revenue growth)0 · sector 41
PAST (return on equity)0 · sector 24
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)44 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communications & Networking stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Intellian Technologies, Inc 189300 69,700 KRW 17,793 KRW −74%
SOLiD, Inc 050890 9,530 KRW 10,268 KRW +8%
Innowireless Co 073490 31,950 KRW 10,663 KRW −67%
Ubiquoss Holdings 078070 8,770 KRW 17,540 KRW +100%
Kaonmedia Co 078890 4,440 KRW 6,461 KRW +46%
Wave Electronics Co 095270 4,250 KRW 2,812 KRW −34%
Nable Communications, Inc 153460 5,520 KRW 4,579 KRW −17%
BG T&A Co 046310 2,340 KRW 6,038 KRW +158%
System and Application Technologies Co 060540 1,385 KRW 2,390 KRW +73%
ECSTELECOM Co 067010 2,510 KRW 2,593 KRW +3%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Frtek Co.Ltd · Fair Value
2,942 KRW +11%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Frtek Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/073540

Frequently asked questions

Is Frtek Co.Ltd (073540) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,942 KRW versus a price of 2,625 KRW, about +12% upside (undervalued).
What is the fair value of 073540?
Our model-based fair value for Frtek Co.Ltd is 2,942 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 2,625 KRW.
What is the quality score of 073540?
Frtek Co.Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frtek Co.Ltd (073540)?
Our model-based price target is the fair value of 2,942 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 2,419 KRW, optimistic scenario 3,367 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Frtek Co.Ltd stock forecast for 2026?
Our models put fair value at 2,942 KRW, about +12% upside versus a price of 2,625 KRW (undervalued). Cautious scenario 2,419 KRW, optimistic scenario 3,367 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Frtek Co.Ltd (073540)?
Frtek Co.Ltd reported trailing-twelve-month revenue of about 18.4B KRW (latest available figure, as of Sep 24, 2026).
Does Frtek Co.Ltd pay a dividend?
Frtek Co.Ltd currently shows a dividend yield of about 2.18% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Frtek Co.Ltd (073540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frtek Co.Ltd it is 2,942 KRW per share (as of Sep 24, 2026), against a price of 2,625 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Frtek Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 073540 trades below its calculated fair value: price 2,625 KRW, fair value 2,942 KRW, a gap of about +12% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 073540?
No. The price is what the market pays today (2,625 KRW); the fair value is what the company's own numbers justify (2,942 KRW). For Frtek Co.Ltd the two are 317.30 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Frtek Co.Ltd worth?
The market values Frtek Co.Ltd at about 29.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 2,625 KRW; our models calculate a fair value of 2,942 KRW per share.
What do the bullish and bearish scenarios say about 073540?
Our models span a range for Frtek Co.Ltd: cautious scenario 2,419 KRW, base 2,942 KRW, optimistic 3,367 KRW per share (as of Sep 24, 2026, price 2,625 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 073540 from its 52-week high?
Frtek Co.Ltd trades at 2,625 KRW, about 59% below its 52-week high of 6,440 KRW and 43% above the low of 1,838 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,942 KRW is for.
Which stocks are comparable to Frtek Co.Ltd?
From the same area (Technology) we also value Intellian Technologies, Inc, SOLiD, Inc, Innowireless Co, Ubiquoss Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frtek Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 2,625 KRW, calculated fair value 2,942 KRW (+12%), Quality Score 50/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 073540 calculated?
We run Frtek Co.Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,942 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Frtek Co.Ltd currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frtek Co.Ltd (073540)?
The closing price on Sep 23, 2026 was 2,625 KRW. Our model-based fair value is 2,942 KRW, about +12% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frtek Co.Ltd right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Frtek Co.Ltd

How large is the market capitalisation of Frtek Co.Ltd (073540)?
The market capitalisation of Frtek Co.Ltd is 29.9B KRW (≈ $22.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frtek Co.Ltd (073540)?
The price-to-sales ratio of Frtek Co.Ltd is 1.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Frtek Co.Ltd (073540)?
The dividend yield of Frtek Co.Ltd is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Frtek Co.Ltd (073540)?
The net margin of Frtek Co.Ltd is 8.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frtek Co.Ltd (073540)?
The return on equity (ROE) of Frtek Co.Ltd is 666% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frtek Co.Ltd (073540)?
On an EBIT basis the return on assets of Frtek Co.Ltd is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frtek Co.Ltd (073540)?
The operating margin of Frtek Co.Ltd is −23.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frtek Co.Ltd (073540)?
Revenue at Frtek Co.Ltd is growing −66.6% versus a year earlier (3y avg +10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Frtek Co.Ltd (073540) generate?
The free cash flow of Frtek Co.Ltd is −2.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Frtek Co.Ltd (073540) carry?
The net debt of Frtek Co.Ltd is 16.9B KRW (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Frtek Co.Ltd in the live analysis

One click puts Frtek Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.