Frtek Co.Ltd (073540) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Frtek Co.Ltd stock KRW 2,942, price KRW 2,150, upside +36.9%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,129 KRW – 6,440 KRW · fair‑value band 2,688 KRW – 3,367 KRW · the 2,150 KRW price screens below the 2,942 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Frtek Co.Ltd in your weekly email
Every Wednesday you see whether Frtek Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Frtek Co.Ltd. provides mobile communication systems, LED lighting products, and information communication construction products in South Korea.
Show moreShow less
It offers wireless solutions, including DAS systems, ICS systems, RF repeaters, and DMB systems; LED solutions, such as system LEDs, indoor and outdoor lighting, industrial lighting, interior lighting products, and routers and sensors; and amplifier solutions comprising APD AMP, DPD AMP, HPA, LPA, and custom amplifier products for defense, broadcasting, and mobile and satellite communication applications.
The company was founded in 2000 and is headquartered in Anyang, South Korea.
Stock analysis
Frtek Co.Ltd (073540) currently trades at 2,150 KRW, while our model-based Fair Value estimate is 2,942 KRW, implying the stock looks roughly 27% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3,981 KRW per share, and 8 of the 12 models we run sit above the 2,150 KRW price.
Bear case: the Asset-Based group reads lowest at 1,310 KRW, and 4 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,688 KRW (bear) to 3,367 KRW (bull), the price of 2,150 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Frtek Co.Ltd reported revenue of 25.3B KRW in FY2025 versus 21.6B KRW in FY2021, a compound +4.0%/yr. Reported net income was 2.1B KRW in FY2025, compounding +72.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 24.4B KRW (≈ $18.0M) Micro · P/S ratio 1.50 · Dividend yield 2.2% · Net margin −7.2% · Return on equity 666% · Return on assets (EBIT) −1.3% (5-year average) · Operating margin −23.4% · Revenue (TTM) 18.4B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).
What moves the price
The share trades about 67% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 72% fair-value upside, at 37%, 073540 screens richer than that median.
Fair Value models
Bear2,688 KRWFair Value 2,942 KRWBull3,367 KRW
Price 2,150 KRW · Upside +36.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+57.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.0%
Dividend (yield on the price)2.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)Information Technology · 3609 stocks
Beats the sector median on 4/9 measures
A mixed picture versus its sector peers.
Valuation
Quality Score52 · Below median
Fair Value upside+36.9% · Top 25%
Profitability
Return on assets2.8% · Below median
Net margin (12 months)−7.2% · Bottom 25%
Operating margin (12 months)−23.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−66.6% · Bottom 25%
Dividend yield (12 months)2.2% · Above median
Valuation Multiplesvs Information Technology median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Frtek Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/073540
Frequently asked questions
Is Frtek Co.Ltd (073540) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 2,942 KRW versus a price of 2,150 KRW, about +37% upside (undervalued).
What is the fair value of 073540?
Our model-based fair value for Frtek Co.Ltd is 2,942 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,150 KRW.
What is the quality score of 073540?
Frtek Co.Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Frtek Co.Ltd (073540)?
Our model-based price target is the fair value of 2,942 KRW (as of Nov 3, 2026) from 12 valuation models. Cautious scenario 2,688 KRW, optimistic scenario 3,367 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Frtek Co.Ltd stock forecast for 2026?
Our models put fair value at 2,942 KRW, about +37% upside versus a price of 2,150 KRW (undervalued). Cautious scenario 2,688 KRW, optimistic scenario 3,367 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Frtek Co.Ltd (073540)?
Frtek Co.Ltd reported trailing-twelve-month revenue of about 18.4B KRW (latest available figure, as of Nov 3, 2026).
Does Frtek Co.Ltd pay a dividend?
Frtek Co.Ltd currently shows a dividend yield of 2.18% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Frtek Co.Ltd (073540)?
Frtek Co.Ltd has a dividend yield of 2.2%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Frtek Co.Ltd (073540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Frtek Co.Ltd it is 2,942 KRW per share (as of Nov 3, 2026), against a price of 2,150 KRW. It is the blended result of 12 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Frtek Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 073540 trades below its calculated fair value: price 2,150 KRW, fair value 2,942 KRW, a gap of about +37% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 073540?
No. The price is what the market pays today (2,150 KRW); the fair value is what the company's own numbers justify (2,942 KRW). For Frtek Co.Ltd the two are 792.30 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Frtek Co.Ltd worth?
The market values Frtek Co.Ltd at about 24.4B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,150 KRW; our models calculate a fair value of 2,942 KRW per share.
What do the bullish and bearish scenarios say about 073540?
Our models span a range for Frtek Co.Ltd: cautious scenario 2,688 KRW, base 2,942 KRW, optimistic 3,367 KRW per share (as of Nov 3, 2026, price 2,150 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 073540 from its 52-week high?
Frtek Co.Ltd trades at 2,150 KRW, about 67% below its 52-week high of 6,440 KRW and 17% above the low of 1,838 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,942 KRW is for.
Which stocks are comparable to Frtek Co.Ltd?
From the same area (Technology) we also value Intellian Technologies, Inc, SOLiD, Inc, ANS, Innowireless Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Frtek Co.Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 2,150 KRW, calculated fair value 2,942 KRW (+37%), Quality Score 52/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 073540 calculated?
We run Frtek Co.Ltd through 12 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,942 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Frtek Co.Ltd currently trades 27% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Frtek Co.Ltd (073540)?
The closing price on Nov 6, 2026 was 2,150 KRW. Our model-based fair value is 2,942 KRW, about +37% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Frtek Co.Ltd right now?
The price is below even our cautious bear case (2,688 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Frtek Co.Ltd
How large is the market capitalisation of Frtek Co.Ltd (073540)?
The market capitalisation of Frtek Co.Ltd is 24.4B KRW (≈ $18.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Frtek Co.Ltd (073540)?
The price-to-sales ratio of Frtek Co.Ltd is 1.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Frtek Co.Ltd (073540)?
The dividend yield of Frtek Co.Ltd is 2.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Frtek Co.Ltd (073540)?
The net margin of Frtek Co.Ltd is −7.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Frtek Co.Ltd (073540)?
The return on equity (ROE) of Frtek Co.Ltd is 666% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Frtek Co.Ltd (073540)?
On an EBIT basis the return on assets of Frtek Co.Ltd is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Frtek Co.Ltd (073540)?
The operating margin of Frtek Co.Ltd is −23.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Frtek Co.Ltd (073540)?
Revenue at Frtek Co.Ltd is growing −66.6% versus a year earlier (3y avg +10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Frtek Co.Ltd (073540) generate?
The free cash flow of Frtek Co.Ltd is −2.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Frtek Co.Ltd (073540) carry?
The net debt of Frtek Co.Ltd is 16.9B KRW (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Frtek Co.Ltd in the live analysis
One click puts Frtek Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026