EN DE

Frtek Co. (073540) Fair Value & Analysis

Technology · KR · Market cap 24.1B KRW

FC Frtek Co. 073540 · KQ
Price2,390 KRW
Fair Value3,059 KRW
Upside+28.0%
Quality50/100
Watch Frtek Co. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.2% net margin
Low debt · negative free cash flow
2.18% dividend yield
Trails peers (3/8)
Narrow moat 17/100
Evidence: High Range 2,419 KRW – 3,613 KRW Share as image

Fair value as of: Jul 20, 2026

From 15 valuation models · updated 21 days ago

Share price +10.4% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 2,419 KRW (bear) to 3,613 KRW (bull), base 3,059 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,440 KRW 1,129 KRW Fair Value 3,059 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,129 KRW – 6,440 KRW · fair‑value band 2,419 KRW – 3,613 KRW · the 2,390 KRW price screens below the 3,059 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Frtek Co. (073540) currently trades at 2,390 KRW, while our model-based Fair Value estimate is 3,059 KRW, implying the stock looks roughly 28.0% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Frtek Co. generated revenue of 18.4B KRW at a net margin of -7.2%. Revenue declined 66.6% year over year. Net debt stands at 16.9B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 2,419 KRW (bear case) to 3,613 KRW (bull case); at 2,390 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -6% fair-value upside, at 28%, 073540 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4,035 KRW 3,945 KRW 3,424 KRW 76
ROIC Compounder 2,372 KRW 2,461 KRW 2,540 KRW 72
Gordon GGM 469.36 KRW 513.75 KRW 581.37 KRW 70
All 15 models by family
DCF Models
Owner Earnings 3,989 KRW 4,836 KRW 6,404 KRW 31
Earnings-Based
Graham-Dodd 1,290 KRW 1,577 KRW 1,774 KRW 54
EPV 2,372 KRW 2,461 KRW 2,540 KRW 59
Dividend Discount
Gordon GGM 469.36 KRW 513.75 KRW 581.37 KRW 70
DDM Multi-Stage 469.36 KRW 588.89 KRW 756.43 KRW 61
Multiples
P/E Multiple 2,846 KRW 3,794 KRW 4,743 KRW 63
P/S Multiple 2,419 KRW 3,225 KRW 4,031 KRW 58
P/B Multiple 2,419 KRW 3,225 KRW 4,031 KRW 55
EV/EBIT 2,964 KRW 3,341 KRW 3,718 KRW 53
EV/EBITDA 3,135 KRW 3,568 KRW 4,002 KRW 54
EV/Revenue 2,596 KRW 2,922 KRW 3,249 KRW 43
Asset-Based
NCAV (Graham) 2,753 KRW 3,689 KRW 5,505 KRW 50
Economic Profit
Residual Income 4,035 KRW 3,945 KRW 3,424 KRW 76
ROIC Compounder 2,372 KRW 2,461 KRW 2,540 KRW 72
Growth Earnings
Growth-Adj P/E 2,013 KRW 2,876 KRW 3,739 KRW 68

Widest divergence: DCF Models (4,836 KRW) versus Dividend Discount (513.75 KRW). Highest evidence: Residual Income (76).

Notify me when 073540 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.4B KRW
Revenue growth (YoY) -66.6%
Net margin -7.2%
Return on equity 666%
Free cash flow −2.1B KRW FY2025
Operating margin -23.4%
More key figures
Dividend yield 2.2%
Net debt 16.9B KRW FY2021

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 32

Profitability 26
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Frtek Co.Ltd. provides mobile communication systems, LED lighting products, and information communication construction products in South Korea.

Full company description

Frtek Co.Ltd. provides mobile communication systems, LED lighting products, and information communication construction products in South Korea. It offers wireless solutions, including DAS systems, ICS systems, RF repeaters, and DMB systems; LED solutions, such as system LEDs, indoor and outdoor lighting, industrial lighting, interior lighting products, and routers and sensors; and amplifier solutions comprising APD AMP, DPD AMP, HPA, LPA, and custom amplifier products for defense, broadcasting, and mobile and satellite communication applications. The company was founded in 2000 and is headquartered in Anyang, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Frtek Co. reported revenue of 25.3B KRW in FY2025 versus 21.6B KRW in FY2021, a compound +4.0%/yr. Reported net income was 2.1B KRW in FY2025, compounding +72.9%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
25.3B KRW
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Revenue +4.0%/yr
FY21 21.6B KRW
FY22 18.6B KRW
FY23 24.8B KRW
FY24 29.8B KRW
FY25 25.3B KRW
Net income +72.9%/yr
FY21 233M KRW
FY22 8.1B KRW
FY23 2.0B KRW
FY24 1.1B KRW
FY25 2.1B KRW

Watch 073540: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Frtek Co. Fair Value". https://www.fairvalue-calculator.com/stock/073540

Peer Group

Information Technology · 3403 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Communications & Networking” was too small, so the broader sector is used.)

Quality Score 50 · Below median
Fair Value upside +28% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -23% · Bottom 25%
Revenue growth -67% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 22
HEALTH 100 · sector 97
DIVIDEND 44 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communications & Networking stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Intellian Technologies, Inc 189300 60,200 KRW 14,983 KRW -75%
SOLiD, Inc 050890 8,870 KRW 9,956 KRW +12%
ANS ANS 17.00 PHP 65.65 PHP +286%
Innowireless Co 073490 26,650 KRW 14,939 KRW -44%
Ubiquoss Holdings 078070 8,160 KRW 16,320 KRW +100%
Ace Technologies corp. 088800 1,655 KRW 1,562 KRW -6%
Telefield Inc 091440 2,915 KRW 796.09 KRW -73%
Kaonmedia Co 078890 3,600 KRW 7,816 KRW +117%
Wave Electronics Co 095270 3,625 KRW 1,966 KRW -46%
Nable Communications, Inc 153460 5,940 KRW 5,093 KRW -14%

Compare Frtek Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Frtek Co. (073540) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 3,059 KRW versus a price of 2,390 KRW, about +28% (undervalued).
What is the fair value of 073540?
Our model-based fair value for Frtek Co. is 3,059 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,390 KRW.
What is the quality score of 073540?
Frtek Co. has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Frtek Co. (073540)?
Frtek Co. reported trailing-twelve-month revenue of about 18.4B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 073540?
The net profit margin of Frtek Co. is about -7.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Frtek Co. pay a dividend?
Frtek Co. currently shows a dividend yield of about 2.18% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Frtek Co. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.