LF Corp (093050) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of LF Corp KRW 60,187, price KRW 24,200, upside +148.7%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range 11,249 KRW – 26,250 KRW · fair‑value band 36,220 KRW – 81,921 KRW · the 24,200 KRW price screens below the 60,187 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow LF in your weekly email
Every Wednesday you see whether LF is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LF Corp. engages in the manufacture and sale of ready-to-wear apparel products in South Korea, China, and internationally. It operates through Fashion, Financial, Food, and Other Business segments. The company offers menswear, womenswear, casual wear, sportswear, outdoor wear, and boutique products, as well as accessories.
Show more
LF Corp. engages in the manufacture and sale of ready-to-wear apparel products in South Korea, China, and internationally. It operates through Fashion, Financial, Food, and Other Business segments. The company offers menswear, womenswear, casual wear, sportswear, outdoor wear, and boutique products, as well as accessories. It sells its men's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, MAESTRO, allegri, TNGT, ILCORSO, Barbour, and Officine Generale brand names; women's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, VANESSA BRUNO, A.T.CORNER, BA&SH, ISABEL MARRANT, PATOU, LEONARD, VINCE, and RAUM brands; sportswear under the Reebok, HAZZYS GOLF, DAKS LONDON, RANDOM GOLD CLUB, DOUBLE FLAG, JILLSTRUART NEW YORK SPORTS, and TETON BROS brand names; and youth's wear products under the CHAMPION, SPADE CLUB SEOUL, CAMBRIDGE, TIPICOSI, and STANDIAL brand names. The company also provides accessories under the HAZZYS, DAKS, JILLSTUART, JILL BY JILLSTUART, ATHE VANESSABRUNO, COLE HAAN, FITFLOP, TOMS, KEEN, and RAUM EDITION brand names; and beauty products under the ATHE, RULE429, OFFICINE UNIVERSELLE BULY, JOVOY, and L'OBJET brand names. LF Corp. was founded in 1974 and is headquartered in Seoul, South Korea.
Stock analysis
LF Corp (093050) currently trades at 24,200 KRW, while our model-based Fair Value estimate is 60,187 KRW, implying the stock looks roughly 59.8% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 74,522 KRW per share, and 21 of the 21 models we run sit above the 24,200 KRW price.
Bear case: the Earnings-Based group reads lowest at 27,932 KRW, and 0 of the 21 models stay below the price. Evidence for this calculation is medium.
Scenario range: 36,220 KRW (bear) to 81,921 KRW (bull), the price of 24,200 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LF Corp reported revenue of 1.9T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +1.2%/yr. Reported net income was 98.9B KRW in FY2025, compounding −4.4%/yr from FY2021.
Key figures
Market cap 645B KRW (≈ $481M) · P/S ratio 0.32 · Dividend yield 2.9% · Net margin 5.3% · Return on equity 7.2% · Return on assets (EBIT) 5.1% · Operating margin 9.5% · Revenue (TTM) 1.9T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 149%, 093050 screens cheaper than that median.
Fair Value models
Bear 36,220 KRWFair Value 60,187 KRWBull 81,921 KRW
Price 24,200 KRW · Upside +148.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Start year 2020 (pandemic). Over 10 years: +1.8% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.9% vs 7.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 9%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +6.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 217 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+148.7% · Top 25%
Profitability
Return on equity (TTM)7.2% · Above median
Return on assets3.7% · Above median
Net margin (TTM)5.9% · Above median
Operating margin (TTM)9.5% · Above median
Growth and dividend
Revenue growth2.1% · Below median
Dividend yield (TTM)2.9% · Below median
Balance sheet
Debt / equity0.26× · Highest 25%
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LF Corp Fair Value". https://www.fairvalue-calculator.com/stock/093050
Frequently asked questions
Is LF Corp (093050) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of 60,187 KRW versus a price of 24,200 KRW, about +149% upside (undervalued).
What is the fair value of 093050?
Our model-based fair value for LF Corp is 60,187 KRW (as of Oct 1, 2026), built from audited fundamentals. The current price: 24,200 KRW.
What is the quality score of 093050?
LF Corp has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LF Corp (093050)?
Our model-based price target is the fair value of 60,187 KRW (as of Oct 1, 2026) from 21 valuation models. Cautious scenario 36,220 KRW, optimistic scenario 81,921 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LF Corp stock forecast for 2026?
Our models put fair value at 60,187 KRW, about +149% upside versus a price of 24,200 KRW (undervalued). Cautious scenario 36,220 KRW, optimistic scenario 81,921 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LF Corp (093050)?
LF Corp reported trailing-twelve-month revenue of about 1.9T KRW (latest available figure, as of Oct 1, 2026).
Does LF Corp pay a dividend?
LF Corp currently shows a dividend yield of about 2.89% relative to its recent price (as of Oct 1, 2026).
What growth is priced into LF Corp (093050)?
For today's price to be fair in a discounted-cash-flow model, LF Corp would have to grow free cash flow by +9.2 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.2 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of 093050 use?
Our models discount LF Corp at 10.2 %: a base by market capitalisation (small), damped by beta 0.25, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LF Corp that is +9.2 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has LF Corp (093050) delivered so far?
Over the past 5 years revenue at LF Corp grew +3.2 % a year. The price currently implies +9.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LF Corp (093050) growing?
The median revenue growth in the sector is +4.2 % a year. That is the yardstick for the growth priced into LF Corp (+9.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LF Corp (093050)?
The free-cash-flow yield on the price is 10.38 %: that much free cash flow LF Corp produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LF Corp (093050)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LF Corp it is 60,187 KRW per share (as of Oct 1, 2026), against a price of 24,200 KRW. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is LF Corp stock overvalued or undervalued in 2026?
As of Oct 1, 2026, 093050 trades below its calculated fair value: price 24,200 KRW, fair value 60,187 KRW, a gap of about +149% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 093050?
No. The price is what the market pays today (24,200 KRW); the fair value is what the company's own numbers justify (60,187 KRW). For LF Corp the two are 35,987 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LF Corp worth?
The market values LF Corp at about 645B KRW (market capitalisation, as of Oct 1, 2026). Per share that is 24,200 KRW; our models calculate a fair value of 60,187 KRW per share.
What do the bullish and bearish scenarios say about 093050?
Our models span a range for LF Corp: cautious scenario 36,220 KRW, base 60,187 KRW, optimistic 81,921 KRW per share (as of Oct 1, 2026, price 24,200 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LF Corp (093050)?
Balance-sheet figures for LF Corp (as of Oct 1, 2026): return on equity 7.2%, debt of 0.26 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 093050 from its 52-week high?
LF Corp trades at 24,200 KRW, about 8% below its 52-week high of 26,250 KRW and 45% above the low of 16,662 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 60,187 KRW is for.
Which stocks are comparable to LF Corp?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LF Corp stock attractive at the current price?
The data as of Oct 1, 2026: price 24,200 KRW, calculated fair value 60,187 KRW (+149%), Quality Score 58/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 093050 calculated?
We run LF Corp through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 60,187 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. LF Corp currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LF Corp (093050)?
The closing price on Oct 2, 2026 was 24,200 KRW. Our model-based fair value is 60,187 KRW, about +149% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LF Corp right now?
The price is below even our cautious bear case (36,220 KRW). The market is more pessimistic than our downside scenario. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (36,220 KRW to 81,921 KRW) leaves room in how you read the outcome.
Key figures of LF Corp
How large is the market capitalisation of LF Corp (093050)?
The market capitalisation of LF Corp is 645B KRW (≈ $481M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LF Corp (093050)?
The price-to-sales ratio of LF Corp is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of LF Corp (093050)?
The dividend yield of LF Corp is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LF Corp (093050)?
The net margin of LF Corp is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LF Corp (093050)?
The return on equity (ROE) of LF Corp is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LF Corp (093050)?
On an EBIT basis the return on assets of LF Corp is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LF Corp (093050)?
The operating margin of LF Corp is 9.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LF Corp (093050)?
Revenue at LF Corp is growing +2.1% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LF Corp (093050)?
Earnings per share at LF Corp are growing +25.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does LF Corp (093050) carry?
The net debt of LF Corp is 585B KRW (fiscal year 2025, ≈ 8.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch LF Corp in the live analysis
One click puts LF Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
