EN DE

LF Corp (093050) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 597B KRW

LC LF Corp 093050 · KO
Price22,500 KRW
Fair Value62,990 KRW
Upside+180.0%
Quality57/100
Watch LF Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.6% net margin
Low debt · generates free cash flow
3.21% dividend yield
Ranks above peers (10/11)
Narrow moat 35/100
Evidence: Medium Range 43,893 KRW – 90,826 KRW Share as image

Fair value as of: Aug 13, 2026

From 21 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 64,743 KRW to 62,990 KRW (−2.7%) since Jul 24, 2026. Share price −0.2% over the past month.

A solid business, screening 180% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (43,893 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (43,893 KRW to 90,826 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

26,250 KRW 11,249 KRW Fair Value 62,990 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 11,249 KRW – 26,250 KRW · fair‑value band 43,893 KRW – 90,826 KRW · the 22,500 KRW price screens below the 62,990 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LF Corp (093050) currently trades at 22,500 KRW, while our model-based Fair Value estimate is 62,990 KRW, implying the stock looks roughly 180.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, LF Corp generated revenue of 1.9T KRW at a net margin of 5.6%. Revenue grew 7.4% year over year. It earns a return on equity of 7.0%. Net debt stands at 585B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 43,893 KRW (bear case) to 90,826 KRW (bull case); at 22,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 180%, 093050 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 20,274 KRW 31,277 KRW 48,540 KRW 80
Residual Income 49,075 KRW 51,006 KRW 52,908 KRW 76
Rev-Margin DCF 35,978 KRW 61,927 KRW 90,646 KRW 74
All 21 models by family
DCF Models
FCF DCF 19,181 KRW 30,570 KRW 49,425 KRW 38
5Y Revenue Exit 35,978 KRW 61,730 KRW 95,651 KRW 39
5Y EBITDA Exit 49,442 KRW 85,029 KRW 127,385 KRW 41
5Y P/E Exit 35,823 KRW 61,461 KRW 88,644 KRW 38
10Y Revenue Exit 27,895 KRW 49,992 KRW 76,635 KRW 36
10Y EBITDA Exit 38,082 KRW 65,878 KRW 99,142 KRW 37
10Y P/E Exit 29,467 KRW 49,809 KRW 71,665 KRW 35
Earnings-Based
Graham-Dodd 25,219 KRW 48,809 KRW 60,980 KRW 54
EPV 31,271 KRW 38,214 KRW 44,385 KRW 59
Multiples
P/E Multiple 61,192 KRW 81,590 KRW 101,987 KRW 63
P/S Multiple 47,285 KRW 63,047 KRW 78,808 KRW 58
P/B Multiple 47,285 KRW 63,047 KRW 78,808 KRW 55
EV/EBIT 77,039 KRW 105,410 KRW 133,781 KRW 53
EV/EBITDA 77,506 KRW 106,032 KRW 134,559 KRW 54
EV/Revenue 49,299 KRW 73,887 KRW 98,475 KRW 43
Asset-Based
NCAV (Graham) 30,579 KRW 40,976 KRW 61,158 KRW 50
Growth DCF
Growth DCF 20,274 KRW 31,277 KRW 48,540 KRW 80
Rev-Margin DCF 35,978 KRW 61,927 KRW 90,646 KRW 74
Economic Profit
Residual Income 49,075 KRW 51,006 KRW 52,908 KRW 76
ROIC Compounder 31,271 KRW 38,214 KRW 44,385 KRW 72
Growth Earnings
Growth-Adj P/E 43,893 KRW 62,705 KRW 81,516 KRW 68

Widest divergence: Multiples (73,887 KRW) versus Growth DCF (31,277 KRW). Highest evidence: Growth DCF (80).

Notify me when 093050 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.9T KRW
Revenue growth (YoY) +7.4%
Net margin 5.6%
Return on equity 7.0%
Free cash flow 67.0B KRW FY2025
Operating margin 9.6%
More key figures
Dividend yield 3.2%
EPS growth (YoY) +48.4%
Net debt 585B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 60

Profitability 41
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LF Corp. engages in the manufacture and sale of ready-to-wear apparel products in South Korea, China, and internationally. It operates through Fashion, Financial, Food, and Other Business segments. The company offers menswear, womenswear, casual wear, sportswear, outdoor wear, and boutique products, as well as accessories.

Full company description

LF Corp. engages in the manufacture and sale of ready-to-wear apparel products in South Korea, China, and internationally. It operates through Fashion, Financial, Food, and Other Business segments. The company offers menswear, womenswear, casual wear, sportswear, outdoor wear, and boutique products, as well as accessories. It sells its men's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, MAESTRO, allegri, TNGT, ILCORSO, Barbour, and Officine Generale brand names; women's products under the DAKS, HAZZYS, JILLSTUART NEW YORK, VANESSA BRUNO, A.T.CORNER, BA&SH, ISABEL MARRANT, PATOU, LEONARD, VINCE, and RAUM brands; sportswear under the Reebok, HAZZYS GOLF, DAKS LONDON, RANDOM GOLD CLUB, DOUBLE FLAG, JILLSTRUART NEW YORK SPORTS, and TETON BROS brand names; and youth's wear products under the CHAMPION, SPADE CLUB SEOUL, CAMBRIDGE, TIPICOSI, and STANDIAL brand names. The company also provides accessories under the HAZZYS, DAKS, JILLSTUART, JILL BY JILLSTUART, ATHE VANESSABRUNO, COLE HAAN, FITFLOP, TOMS, KEEN, and RAUM EDITION brand names; and beauty products under the ATHE, RULE429, OFFICINE UNIVERSELLE BULY, JOVOY, and L'OBJET brand names. LF Corp. was founded in 1974 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LF Corp reported revenue of 1.9T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +1.2%/yr. Reported net income was 98.9B KRW in FY2025, compounding −4.4%/yr from FY2021.

Growth Quality 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.9T KRW
Latest YoY
−3.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +1.2%/yr
FY21 1.8T KRW
FY22 2.0T KRW
FY23 1.9T KRW
FY24 2.0T KRW
FY25 1.9T KRW
Net income −4.4%/yr
FY21 119B KRW
FY22 152B KRW
FY23 82.5B KRW
FY24 75.5B KRW
FY25 98.9B KRW

Watch 093050: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LF Corp Fair Value". https://www.fairvalue-calculator.com/stock/093050

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +180% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 27
FUTURE37 · sector 3
PAST28 · sector 21
HEALTH87 · sector 98
DIVIDEND62 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare LF Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LF Corp (093050) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 62,990 KRW versus a price of 22,500 KRW, about +180% (undervalued).
What is the fair value of 093050?
Our model-based fair value for LF Corp is 62,990 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 22,500 KRW.
What is the quality score of 093050?
LF Corp has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LF Corp (093050)?
LF Corp reported trailing-twelve-month revenue of about 1.9T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 093050?
The net profit margin of LF Corp is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does LF Corp pay a dividend?
LF Corp currently shows a dividend yield of about 2.98% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LF Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.