EN DE

Hyosung ITX Co (094280) Fair Value & Analysis

Technology · KR · Market cap 132B KRW

HI Hyosung ITX Co 094280 · KO
Price12,140 KRW
Fair Value27,159 KRW
Upside+123.7%
Quality63/100
Watch Hyosung ITX Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
6.30% dividend yield
Ranks above peers (8/10)
Narrow moat 43/100
Evidence: High Range 19,860 KRW – 34,459 KRW Share as image

Fair value as of: Jul 24, 2026

From 25 valuation models · updated 17 days ago

Share price +2.0% over the past month.

A solid business, screening 124% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (19,860 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

18,662 KRW 10,174 KRW Fair Value 27,159 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 10,174 KRW – 18,662 KRW · fair‑value band 19,860 KRW – 34,459 KRW · the 12,140 KRW price screens below the 27,159 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyosung ITX Co (094280) currently trades at 12,140 KRW, while our model-based Fair Value estimate is 27,159 KRW, implying the stock looks roughly 123.7% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hyosung ITX Co generated revenue of 527B KRW at a net margin of 2.8%. Revenue grew 6.7% year over year. It earns a return on equity of 20.5%. Net debt stands at 22.5B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 19,860 KRW (bear case) to 34,459 KRW (bull case); at 12,140 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 124%, 094280 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21,461 KRW 30,253 KRW 42,330 KRW 80
Residual Income 8,832 KRW 11,048 KRW 32,647 KRW 76
Rev-Margin DCF 16,977 KRW 25,317 KRW 34,390 KRW 74
All 25 models by family
DCF Models
FCF DCF 20,883 KRW 30,402 KRW 44,092 KRW 38
Owner Earnings 29,178 KRW 42,492 KRW 61,641 KRW 31
5Y Revenue Exit 16,977 KRW 25,068 KRW 34,983 KRW 39
5Y EBITDA Exit 30,944 KRW 50,067 KRW 71,626 KRW 41
5Y P/E Exit 19,949 KRW 30,387 KRW 40,812 KRW 38
10Y Revenue Exit 17,791 KRW 25,320 KRW 34,587 KRW 36
10Y EBITDA Exit 26,995 KRW 42,274 KRW 61,444 KRW 37
10Y P/E Exit 20,105 KRW 28,927 KRW 38,859 KRW 35
Earnings-Based
Graham-Dodd 9,519 KRW 23,242 KRW 30,065 KRW 54
PEG = 1.0 4,155 KRW 5,936 KRW 7,716 KRW 46
EPV 12,412 KRW 14,467 KRW 16,265 KRW 59
Dividend Discount
Gordon GGM 7,432 KRW 13,479 KRW 21,416 KRW 70
DDM Multi-Stage 7,432 KRW 11,157 KRW 15,225 KRW 61
Multiples
P/E Multiple 22,049 KRW 29,398 KRW 36,748 KRW 63
P/S Multiple 17,849 KRW 23,799 KRW 29,748 KRW 58
P/B Multiple 17,849 KRW 23,799 KRW 29,748 KRW 55
EV/EBIT 21,981 KRW 29,280 KRW 36,580 KRW 53
EV/EBITDA 41,752 KRW 55,641 KRW 69,531 KRW 54
EV/Revenue 15,712 KRW 22,410 KRW 29,108 KRW 43
Asset-Based
NCAV (Graham) 3,402 KRW 4,559 KRW 6,805 KRW 50
Growth DCF
Growth DCF 21,461 KRW 30,253 KRW 42,330 KRW 80
Rev-Margin DCF 16,977 KRW 25,317 KRW 34,390 KRW 74
Economic Profit
Residual Income 8,832 KRW 11,048 KRW 32,647 KRW 76
ROIC Compounder 12,979 KRW 15,985 KRW 19,294 KRW 72
Growth Earnings
Growth-Adj P/E 16,873 KRW 24,105 KRW 31,336 KRW 68

Widest divergence: DCF Models (30,387 KRW) versus Asset-Based (4,559 KRW). Highest evidence: Growth DCF (80).

Notify me when 094280 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 527B KRW
Revenue growth (YoY) +6.7%
Net margin 2.8%
Return on equity 20.5%
Free cash flow 21.4B KRW FY2025
Operating margin 2.6%
More key figures
Dividend yield 6.1%
EPS growth (YoY) -21.8%
Net debt 22.5B KRW FY2021

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 53

Profitability 59
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyosung ITX Co. Ltd provides contact center services and IT solutions in South Korea. The company offers IT solutions and services, such as system integration that includes the integration of tangible and intangible products, such as hardware, software, and networks with consulting, systems design and repair and maintenance for a comprehensive computing …

Full company description

Hyosung ITX Co. Ltd provides contact center services and IT solutions in South Korea. The company offers IT solutions and services, such as system integration that includes the integration of tangible and intangible products, such as hardware, software, and networks with consulting, systems design and repair and maintenance for a comprehensive computing solution; big data services, content delivery network (CDN) services, infrastructure sales, and display solution services, such as the provision of beam projectors and digital cinema projectors to public institutions, schools, businesses, and theaters; content delivery network; and IDC services, as well as smart factory solutions, that includes research and design, purchase of raw materials, production, distribution, marketing, sales, management, service, etc. It is also involved in the operation of the contact center and provides in-house services, full-outsourcing services, and tailored total services; ASP services, such as workspace for the operation of the contact center, system infrastructure, and consultation apps; and consulting services, that includes building of the contact center, operation diagnosis service, and solution consulting, as well as xTrmSolution, an integration of AI technologies, which includes text analysis technology, such as speech to text, natural language processing, and business process outsourcing. In addition, the company provides cloud contact center solutions that include RingCloud, a cloud-based service and call-centered solution that provides expanded messaging service, customer relationship management service, and AI services, such as voice recognition; and display solution products to convention centers, commercial spaces, firms, educational institutions, public agencies, etc. HYOSUNGITX Co.,Ltd was founded in 1997 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyosung ITX Co reported revenue of 519B KRW in FY2025 versus 476B KRW in FY2021, a compound +2.2%/yr. Reported net income was 15.5B KRW in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
519B KRW
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +2.2%/yr
FY21 476B KRW
FY22 511B KRW
FY23 504B KRW
FY24 506B KRW
FY25 519B KRW
Net income +1.8%/yr
FY21 14.4B KRW
FY22 14.9B KRW
FY23 14.6B KRW
FY24 11.8B KRW
FY25 15.5B KRW

Watch 094280: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyosung ITX Co Fair Value". https://www.fairvalue-calculator.com/stock/094280

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +124% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 6.3% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 34 · sector 31
PAST 82 · sector 37
HEALTH 99 · sector 97
DIVIDEND 100 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Hyosung ITX Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyosung ITX Co (094280) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 27,159 KRW versus a price of 12,140 KRW, about +124% (undervalued).
What is the fair value of 094280?
Our model-based fair value for Hyosung ITX Co is 27,159 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 12,140 KRW.
What is the quality score of 094280?
Hyosung ITX Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyosung ITX Co (094280)?
Hyosung ITX Co reported trailing-twelve-month revenue of about 527B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 094280?
The net profit margin of Hyosung ITX Co is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Hyosung ITX Co pay a dividend?
Hyosung ITX Co currently shows a dividend yield of about 6.13% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyosung ITX Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.