EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Net Insight AB Series B (0H14) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Net Insight AB Series B SEK 0.32, price SEK 3.12, upside -89.7%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB

NI Thin data Sep 24, 2026

Net Insight AB Series B

0H14 · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value kr 0.3200 · Strongly overvalued (−89.7%)
!Quality 51/100
!Expensive Growth (revenue 5y +9.4 %/yr)
!Loss-making · -3.0% net margin (TTM)
!negative free cash flow
!Trails peers (3/10)
!Narrow moat 14/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
Watch Net Insight AB Series B for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 7.86 kr 1.58 Fair Value kr 0.3200 Dec 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 1.58 – kr 7.86 · fair‑value band kr 0.3100 – kr 0.3300 · the kr 3.12 price screens above the kr 0.3200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Net Insight AB Series B in your weekly email

Every Wednesday you see whether Net Insight AB Series B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Net Insight AB (publ) provides media network solutions worldwide. The company offers Nimbra Series, including Nimbra 1000, 600, 400, 300, 204, 140, as well as Nimbra Edge datasheet and Nimbra Vision, and Nimbra Connect iT under Nimbra brand name.

Show more

Net Insight AB (publ) provides media network solutions worldwide. The company offers Nimbra Series, including Nimbra 1000, 600, 400, 300, 204, 140, as well as Nimbra Edge datasheet and Nimbra Vision, and Nimbra Connect iT under Nimbra brand name. It also provides Aperi Series, such as Aperi 1101, 1105, SDMP, H.264, and NAT & firewall datasheets under the Aperi brand name. In addition, the company offers Zyntai synchronization and support, services, and training. Further, the company provides production, contribution, distribution, and synchronization solutions. It serves media service provider, broadcasters, production companies, event organizers, and synchronization industries. The company was incorporated in 1996 and is headquartered in Solna, Sweden.

Stock analysis

Net Insight AB Series B (0H14) currently trades at kr 3.12, while our model-based Fair Value estimate is kr 0.3200, 89.7% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 2.80 per share, and 1 of the 7 models we run sit above the kr 3.12 price.

Bear case: the Earnings-Based group reads lowest at kr 0.3000, and 6 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: kr 0.3100 (bear) to kr 0.3300 (bull), the price of kr 3.12 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Net Insight AB Series B reported revenue of 521M SEK in FY2025 versus 381M SEK in FY2021, a compound +8.2%/yr. Reported net income was −7.6M SEK in FY2025.

Key figures

Market cap 1.1B SEK (≈ $106M) · P/E ratio 0.3 · P/S ratio 1.92 · EPS (TTM) kr 0.0700 · Net margin −1.4% · Return on equity −2.3% · Return on assets (EBIT) 5.9% · Operating margin −22.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at −90%, 0H14 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (kr 0.3000 to kr 3.54). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear kr 0.3100 Fair Value kr 0.3200 Bull kr 0.3300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.0529 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings kr 2.06 kr 2.80 kr 3.73 75
EPV kr 0.2900 kr 0.3000 kr 0.3100 70
ROIC Compounder kr 0.2900 kr 0.3000 kr 0.3100 70
All 7 models by family
DCF Models
Owner Earnings kr 2.06 kr 2.80 kr 3.73 75
Earnings-Based
EPV kr 0.2900 kr 0.3000 kr 0.3100 70
Multiples
EV/EBIT kr 0.3700 kr 0.4200 kr 0.4800 63
EV/EBITDA kr 2.71 kr 3.54 kr 4.37 64
EV/Revenue kr 0.3300 kr 0.3800 kr 0.4200 52
Asset-Based
NCAV (Graham) kr 0.8200 kr 1.09 kr 1.63 51
Economic Profit
ROIC Compounder kr 0.2900 kr 0.3000 kr 0.3100 70

Open the full fair value analysis →

Notify me when 0H14 reaches fair value

Put 0H14 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 36

Profitability 28
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−14.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.9% (2020) → 0.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

0H14 screens overvalued: fair value 90% below the price. Compare with AEPL →

Compare Net Insight AB Series B with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Electrical Equipment” was too small, so the broader sector is used.)Industrials · 5305 stocks

Beats the sector median on 3/9 measures
Overall it trails its sector peers.
Valuation
Quality Score 51 · Below median
Fair Value upside −89.7% · Bottom 25%
Profitability
Return on assets −1.0% · Bottom 25%
Net margin (TTM) −3.0% · Bottom 25%
Operating margin (TTM) −22.9% · Bottom 25%
Growth and dividend
Revenue growth −36.0% · Bottom 25%

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (TTM) 0.3× · Cheapest 25%
P/B 0.17× · Cheapest 25%
P/S (TTM) 0.23× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
AEPL AEPL ₹15.84 ₹17.42 +10%
JSLINDL JSLINDL ₹850.45 ₹476.69 −44%
ULTRACAB ULTRACAB ₹8.06 ₹9.32 +16%
JIGAR JIGAR ₹59.95 ₹36.68 −39%
RELICAB RELICAB ₹34.93 ₹39.55 +13%
RASIELEC RASIELEC ₹13.19 ₹18.35 +39%
ALFATRAN ALFATRAN ₹35.09 ₹15.70 −55%
STDBAT STDBAT ₹44.60 ₹68.99 +55%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Net Insight AB Series B · Fair Value
kr 0.3200 −90%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Net Insight AB Series B Fair Value". https://www.fairvalue-calculator.com/stock/0H14

Frequently asked questions

Is Net Insight AB Series B (0H14) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 0.3200 versus the last price from Sep 23, 2026 of kr 3.12, about −90% upside (overvalued).
What is the fair value of 0H14?
Our model-based fair value for Net Insight AB Series B is kr 0.3200 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 23, 2026): kr 3.12.
What is the quality score of 0H14?
Net Insight AB Series B has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Net Insight AB Series B (0H14)?
Our model-based price target is the fair value of kr 0.3200 (as of Sep 24, 2026) from 7 valuation models. Cautious scenario kr 0.3100, optimistic scenario kr 0.3300. It is a calculation from audited fundamentals, not an analyst target.
What is the Net Insight AB Series B stock forecast for 2026?
Our models put fair value at kr 0.3200, about −90% upside versus the last price from Sep 23, 2026 of kr 3.12 (overvalued). Cautious scenario kr 0.3100, optimistic scenario kr 0.3300. The calculation is refreshed regularly with new filings.
What is the revenue of Net Insight AB Series B (0H14)?
Net Insight AB Series B reported trailing-twelve-month revenue of about 467M SEK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Net Insight AB Series B (0H14)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Net Insight AB Series B it is kr 0.3200 per share (as of Sep 24, 2026), against a price of kr 3.12. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Net Insight AB Series B stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0H14 trades above its calculated fair value: price kr 3.12, fair value kr 0.3200, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0H14?
No. The price is what the market pays today (kr 3.12); the fair value is what the company's own numbers justify (kr 0.3200). For Net Insight AB Series B the two are kr 2.80 per share apart. That gap is exactly why we show both numbers side by side.
How much is Net Insight AB Series B worth?
The market values Net Insight AB Series B at about 1.1B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 3.12; our models calculate a fair value of kr 0.3200 per share.
What do the bullish and bearish scenarios say about 0H14?
Our models span a range for Net Insight AB Series B: cautious scenario kr 0.3100, base kr 0.3200, optimistic kr 0.3300 per share (as of Sep 24, 2026, price kr 3.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0H14?
Net Insight AB Series B trades at a price-to-earnings ratio of 0.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 0.3200 is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2.
How solid is the balance sheet of Net Insight AB Series B (0H14)?
Balance-sheet figures for Net Insight AB Series B (as of Sep 24, 2026): return on equity −2.3%. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 0H14 from its 52-week high?
Net Insight AB Series B trades at kr 3.12, about 37% below its 52-week high of kr 4.99 and 60% above the low of kr 1.95 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.3200 is for.
Which stocks are comparable to Net Insight AB Series B?
From the same area (Industrials) we also value AEPL, JSLINDL, ULTRACAB, JIGAR, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Net Insight AB Series B stock attractive at the current price?
The data as of Sep 24, 2026: price kr 3.12, calculated fair value kr 0.3200 (−90%), Quality Score 51/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0H14 calculated?
We run Net Insight AB Series B through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.3200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Net Insight AB Series B itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Net Insight AB Series B (0H14)?
The latest price we hold is from Sep 23, 2026 and stands at kr 3.12. Our model-based fair value is kr 0.3200, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Net Insight AB Series B right now?
The price sits above even our optimistic bull case (kr 0.3300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (kr 0.3100 to kr 0.3300), unusually little disagreement for a valuation.
Where does the earnings growth of Net Insight AB Series B (0H14) come from?
Earnings per share at Net Insight AB Series B grew +12.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.2 %, EBIT margin +3.6 %, tax rate +0.7 %, residual (interest, one-offs) +2.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Net Insight AB Series B

How large is the market capitalisation of Net Insight AB Series B (0H14)?
The market capitalisation of Net Insight AB Series B is 1.1B SEK (≈ $106M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Net Insight AB Series B (0H14)?
The price-to-sales ratio of Net Insight AB Series B is 1.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Net Insight AB Series B (0H14)?
Earnings per share at Net Insight AB Series B are kr 0.0700 (price ÷ EPS = P/E 0.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Net Insight AB Series B (0H14)?
The net margin of Net Insight AB Series B is −1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Net Insight AB Series B (0H14)?
The return on equity (ROE) of Net Insight AB Series B is −2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Net Insight AB Series B (0H14)?
On an EBIT basis the return on assets of Net Insight AB Series B is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Net Insight AB Series B (0H14)?
The operating margin of Net Insight AB Series B is −22.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Net Insight AB Series B (0H14)?
Revenue at Net Insight AB Series B is growing −36.0% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Net Insight AB Series B (0H14)?
Earnings per share at Net Insight AB Series B are growing +21.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Net Insight AB Series B (0H14) generate?
The free cash flow of Net Insight AB Series B is −41.1M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Net Insight AB Series B (0H14) hold?
Net Insight AB Series B holds more cash than debt, 12.2M SEK net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Net Insight AB Series B in the live analysis

One click puts Net Insight AB Series B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.